{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572985","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572985","name":"Obec Brodeslavy","short_name":"Brodeslavy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566489},"amounts":{"revenue_approved":1863000,"revenue_adjusted":3275940,"revenue_actual":3266759.09,"expense_approved":1336000,"expense_adjusted":2083700,"expense_actual":2054734.47,"tax_revenue":1884065.95,"nontax_revenue":1177953.14,"capital_revenue":0,"transfer_revenue":204740,"current_expense":1818784.47,"capital_expense":235950,"budget_balance":1212024.62,"cash_current":5629387.49,"cash_previous":4417362.87},"ratios":{"revenue_execution":0.99719747,"expense_execution":0.98609899,"balance_to_revenue":0.37101745,"cash_to_expense":2.73971531,"cash_yoy":0.27437742,"capital_expense_share":0.11483236,"transfer_revenue_share":0.06267374},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572985/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572985"},"seo":{"slug":"brodeslavy","path":"/cz/municipalities/brodeslavy/"},"population":{"value":73,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1863000,"expenditure_czk":1336000,"financing_czk":-527000,"balance_czk":527000},{"stage":"revised","revenue_czk":3275940,"expenditure_czk":2083700,"financing_czk":-1192240,"balance_czk":1192240},{"stage":"actual","revenue_czk":3266759.09,"expenditure_czk":2054734.47,"financing_czk":-1212024.62,"balance_czk":1212024.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",291000],["5023",230000],["5171",165000],["5021",160000],["5154",133000],["5139",115000],["5168",100000],["5032",32000],["5156",20000],["5364",20000],["5163",16000],["5011",10000],["5137",10000],["5492",6000],["5031",5000],["5903",5000],["5323",4000],["5173",3000],["5175",3000],["5329",2000],["5038",1000],["5042",1000],["5136",1000],["5161",1000],["5162",1000],["5194",1000]],"economic_expenditure_total_czk":1336000,"economic_financing":[["8115",-527000]],"economic_financing_total_czk":-527000,"economic_revenue":[["1211",731000],["1121",372000],["1111",260000],["1511",160000],["2111",140000],["4112",70000],["1113",47000],["1112",22000],["2141",20000],["2131",13000],["4121",12000],["2324",10000],["1381",5000],["1341",500],["1361",500]],"economic_revenue_total_czk":1863000,"purpose_expenditure":[["6112",262000],["6171",210000],["1032",160000],["3722",130000],["3745",126000],["3632",121000],["3631",85000],["2310",72000],["5512",50000],["2321",30000],["3392",20000],["6402",20000],["6320",14000],["3319",10000],["3721",10000],["2212",5000],["5213",5000],["2292",4000],["6310",2000]],"purpose_expenditure_total_czk":1336000},"revised":{"economic_expenditure":[["5169",740000],["5023",261000],["6119",218000],["5171",206000],["5154",121000],["5168",117000],["5021",98700],["5365",63000],["5137",52000],["5139",40000],["5032",37000],["5366",36700],["6122",19000],["5163",14000],["5156",13000],["5362",10000],["5162",6000],["5339",6000],["5903",5000],["5492",4000],["5175",3300],["5167",3000],["5323",3000],["5194",2000],["5229",2000],["5321",2000],["5038",1000]],"economic_expenditure_total_czk":2083700,"economic_financing":[["8115",-1192240]],"economic_financing_total_czk":-1192240,"economic_revenue":[["2111",1109000],["1211",750000],["1121",403000],["1111",271000],["1511",235000],["4116",88440],["4112",71800],["1345",64000],["1122",63000],["1113",54000],["4111",32500],["2141",28000],["1112",27000],["2324",22000],["2131",21000],["1386",15000],["4121",12000],["1387",6000],["2133",2000],["1341",1000],["1381",200]],"economic_revenue_total_czk":3275940,"purpose_expenditure":[["1032",461000],["6112",298000],["3635",218000],["6171",212000],["3722",165000],["5512",139000],["3631",138000],["3745",120000],["2310",77000],["6399",63000],["1036",53000],["6402",36700],["2341",25000],["3392",20000],["6114",20000],["3319",11000],["3632",6000],["3421",5000],["5213",5000],["2321",4000],["2292",3000],["3721",2000],["6310",2000]],"purpose_expenditure_total_czk":2083700},"actual":{"economic_expenditure":[["5169",735671.78],["5023",260642],["6119",217800],["5171",201801.4],["5154",118751.59],["5168",116160],["5021",98650],["5365",63000],["5137",50953],["5032",36888],["5366",36695],["5139",36183],["6122",18150],["5163",12920.2],["5156",12694.5],["5362",9502],["5162",6000],["5339",6000],["5492",4000],["5323",2774],["5175",2572],["5167",2450],["5321",2000],["5229",1080],["5194",996],["5038",400]],"economic_expenditure_total_czk":2054734.47,"economic_financing":[["8115",-1209778.62],["8901",-2246]],"economic_financing_total_czk":-1212024.62,"economic_revenue":[["2111",1106728.14],["1211",749945.28],["1121",402354.52],["1111",270660.29],["1511",234456.95],["4116",88440],["4112",71800],["1345",63067],["1122",63000],["1113",53110.28],["4111",32500],["2141",27500],["1112",26211.9],["2324",21672],["2131",20153],["1386",14654.22],["4121",12000],["1387",5744.27],["2133",1900],["1341",750],["1381",111.24]],"economic_revenue_total_czk":3266759.09,"purpose_expenditure":[["1032",459462.18],["6112",297530],["3635",217800],["6171",206745.66],["3722",163861.33],["5512",137256.05],["3631",135687.82],["3745",116025.17],["2310",75000.32],["6399",63000],["1036",52939],["6402",36695],["2341",24360],["6114",19808],["3392",19197.4],["3319",9996],["3632",4823.44],["3421",4736],["2321",3554.5],["2292",2774],["3721",1863.4],["6310",1619.2]],"purpose_expenditure_total_czk":2054734.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}