{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572969","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572969","name":"Obec Rybnice","short_name":"Rybnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559431},"amounts":{"revenue_approved":12116600,"revenue_adjusted":18014100,"revenue_actual":19504988.12,"expense_approved":10584600,"expense_adjusted":16482100,"expense_actual":16205464.38,"tax_revenue":18202937.7,"nontax_revenue":585950.42,"capital_revenue":6000,"transfer_revenue":710100,"current_expense":13472850.47,"capital_expense":2732613.91,"budget_balance":3299523.74,"cash_current":12116172.03,"cash_previous":9820439.29},"ratios":{"revenue_execution":1.08276229,"expense_execution":0.983216,"balance_to_revenue":0.16916307,"cash_to_expense":0.74765966,"cash_yoy":0.23377088,"capital_expense_share":0.16862299,"transfer_revenue_share":0.03640607},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572969/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572969"},"seo":{"slug":"rybnice","path":"/cz/municipalities/rybnice/"},"population":{"value":636,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12116600,"expenditure_czk":10584600,"financing_czk":-1532000,"balance_czk":1532000},{"stage":"revised","revenue_czk":18014100,"expenditure_czk":16482100,"financing_czk":-1532000,"balance_czk":1532000},{"stage":"actual","revenue_czk":19504988.12,"expenditure_czk":16205464.38,"financing_czk":-3299523.74,"balance_czk":3299523.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2840000],["6121",2470000],["5169",1475300],["5023",720000],["5011",640000],["5331",380000],["5166",295600],["5141",265000],["5154",187000],["5168",184000],["5031",150000],["5139",140000],["5137",135500],["5032",120000],["5153",90000],["5021",79000],["5163",73300],["5365",70000],["5323",37800],["5156",29000],["5194",26000],["5162",22500],["5179",22000],["5364",20500],["5167",20000],["5151",15000],["5321",15000],["5173",13200],["5903",10000],["5161",9500],["5136",8000],["5175",5500],["5329",5000],["5132",3500],["5038",3000],["5362",2400],["5222",2000]],"economic_expenditure_total_czk":10584600,"economic_financing":[["8124",-1002000],["8115",-530000]],"economic_financing_total_czk":-1532000,"economic_revenue":[["1211",5200000],["1121",2300000],["1111",1900000],["1511",800000],["1345",520000],["1113",400000],["2132",264900],["2139",180000],["4112",180000],["1112",100000],["2324",72200],["1122",70000],["1386",40000],["1387",30000],["2131",16100],["1341",12000],["2119",10000],["2111",6000],["1361",5000],["1334",4400],["3111",4000],["2141",2000]],"economic_revenue_total_czk":12116600,"purpose_expenditure":[["6171",2072000],["3639",1945000],["2212",1500000],["2321",1300000],["3722",980000],["6112",720000],["2310",455000],["3111",380000],["3723",300000],["6310",278000],["3631",250000],["5512",120000],["6399",70000],["6320",57000],["2292",37800],["3319",37000],["3721",22800],["6402",20500],["3314",14500],["3419",14000],["5213",10000],["1031",1000]],"purpose_expenditure_total_czk":10584600},"revised":{"economic_expenditure":[["5365",5194350],["5171",2781800],["6121",2625000],["5169",1905900],["5023",842400],["5011",665000],["5331",380000],["5166",297000],["5137",260500],["5154",248200],["5031",168000],["5032",137000],["5141",135000],["5168",113000],["6122",107900],["5139",105350],["5153",85800],["5021",82200],["5163",73300],["5323",39100],["5167",28000],["5162",27900],["5194",22600],["5364",21200],["5173",17400],["5156",16000],["5151",15000],["5179",14000],["5123",12100],["5362",11500],["5175",10300],["5903",10000],["5136",6000],["5329",5000],["5161",4500],["5222",4000],["5132",3500],["5038",3000],["5321",2000],["5192",1300]],"economic_expenditure_total_czk":16482100,"economic_financing":[["8124",-1002000],["8115",-530000]],"economic_financing_total_czk":-1532000,"economic_revenue":[["1211",5225000],["1122",5194350],["1121",2464400],["1111",1934600],["1511",679150],["4222",500000],["1345",478000],["1113",400000],["2132",264900],["2139",180000],["4112",177600],["1112",160000],["1386",110600],["2324",103000],["1387",42600],["4111",32500],["2131",17400],["1341",12000],["2119",10000],["2322",7400],["3111",6000],["1361",5000],["1334",4400],["2111",3200],["2141",2000]],"economic_revenue_total_czk":18014100,"purpose_expenditure":[["6399",5201450],["2321",2431000],["6171",2363000],["3723",1771000],["3639",1134200],["3722",1102000],["6112",842400],["3111",386300],["5512",277900],["3631",266800],["3745",152000],["6310",148000],["3319",108800],["6320",57000],["2292",39100],["3729",32000],["2212",29000],["3721",25800],["6114",21700],["2310",21650],["6402",21200],["3329",20000],["3314",14500],["5213",10000],["3419",3000],["6409",1300],["1031",1000]],"purpose_expenditure_total_czk":16482100},"actual":{"economic_expenditure":[["5365",5194350],["5171",2689878.33],["6121",2624718.91],["5169",1890614.16],["5023",842400],["5011",672828],["5331",380000],["5166",297066],["5154",247767.68],["5137",173406.76],["5031",166868],["5032",136369],["5141",118739.3],["5168",109130.94],["6122",107895],["5139",93977.38],["5153",85821.21],["5163",71449],["5021",51018],["5323",39060],["5167",28040],["5162",27832.62],["5194",22007.19],["5364",21100],["5173",16369],["5151",14258],["5362",13916.61],["5179",13377],["5123",12311],["5175",9095],["5156",8566.29],["5136",5466],["5329",5000],["5161",4149],["5222",4000],["5038",2765],["5321",1500],["5132",1354],["5192",1000]],"economic_expenditure_total_czk":16205464.38,"economic_financing":[["8115",-2297523.74],["8124",-1002000]],"economic_financing_total_czk":-3299523.74,"economic_revenue":[["1211",5684299.91],["1122",5194350],["1121",3046524.69],["1111",2156669.29],["1511",873458.21],["4222",500000],["1345",476350],["1113",402412.61],["2132",262813],["1112",198525.56],["2139",180000],["4112",177600],["2324",112640.11],["1386",110979.74],["1387",43497.94],["4111",32500],["2131",17344.5],["1341",11400],["2322",7347],["3111",6000],["2119",4600],["1361",2250],["1334",1356],["2141",1205.81],["1381",863.75]],"economic_revenue_total_czk":19504988.12,"purpose_expenditure":[["6399",5204266.61],["2321",2429811.26],["6171",2236385.39],["3723",1754718.92],["3722",1095415.89],["3639",1067885.18],["6112",842400],["3111",386255.7],["3631",265428.64],["5512",258994.24],["3745",151361.32],["6310",129762.3],["3319",108494.75],["6320",56984],["2292",39060],["3729",31472.1],["3721",25676.81],["2212",24281.84],["6114",21483],["6402",21100],["2310",19609.43],["3329",19585],["3314",11769],["3419",2263],["6409",1000]],"purpose_expenditure_total_czk":16205464.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}