{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572942","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572942","name":"Obec Holovousy","short_name":"Holovousy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566730},"amounts":{"revenue_approved":2403304,"revenue_adjusted":3405059,"revenue_actual":3390054.68,"expense_approved":3576647,"expense_adjusted":3749047,"expense_actual":3413671.02,"tax_revenue":1859743.4,"nontax_revenue":716556.28,"capital_revenue":0,"transfer_revenue":813755,"current_expense":3270737.72,"capital_expense":142933.3,"budget_balance":-23616.34,"cash_current":7358928.47,"cash_previous":7382544.81},"ratios":{"revenue_execution":0.99559352,"expense_execution":0.91054367,"balance_to_revenue":-0.00696636,"cash_to_expense":2.15572281,"cash_yoy":-0.00319894,"capital_expense_share":0.04187085,"transfer_revenue_share":0.24004185},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572942/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572942"},"seo":{"slug":"holovousy-00572942","path":"/cz/municipalities/holovousy-00572942/"},"population":{"value":60,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2403304,"expenditure_czk":3576647,"financing_czk":1173343,"balance_czk":-1173343},{"stage":"revised","revenue_czk":3405059,"expenditure_czk":3749047,"financing_czk":343988,"balance_czk":-343988},{"stage":"actual","revenue_czk":3390054.68,"expenditure_czk":3413671.02,"financing_czk":23616.34,"balance_czk":-23616.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1529000],["5169",816500],["5011",300000],["5023",300000],["5139",174000],["5154",132000],["5031",74400],["5032",54000],["5021",48000],["5364",34547],["5175",20500],["5137",20000],["5492",15000],["5222",13000],["5163",12000],["5321",7000],["5194",5000],["5365",5000],["5162",4000],["5156",2500],["5173",2500],["5323",2500],["5362",2000],["5161",1700],["5038",1500]],"economic_expenditure_total_czk":3576647,"economic_financing":[["8115",1173343]],"economic_financing_total_czk":1173343,"economic_revenue":[["1211",720000],["2111",600404],["1121",330000],["1511",300000],["1111",236000],["4112",73800],["1345",55000],["1113",50000],["1112",15300],["2131",10000],["1381",7000],["1122",5000],["2141",500],["1361",300]],"economic_revenue_total_czk":2403304,"purpose_expenditure":[["2212",1300000],["1032",881400],["6171",374200],["6112",327000],["2341",189000],["3722",90000],["3745",72500],["1036",60000],["3631",55000],["3639",50000],["6402",34547],["6114",31500],["3723",30000],["5512",30000],["3399",29000],["6310",7000],["6320",5000],["6399",5000],["3632",3000],["2292",2500]],"purpose_expenditure_total_czk":3576647},"revised":{"economic_expenditure":[["5171",1529000],["5169",988900],["5011",300000],["5023",300000],["5139",174000],["5154",132000],["5031",74400],["5032",54000],["5021",48000],["5364",34547],["5175",20500],["5137",20000],["5492",15000],["5222",13000],["5163",12000],["5321",7000],["5194",5000],["5365",5000],["5162",4000],["5156",2500],["5173",2500],["5323",2500],["5362",2000],["5161",1700],["5038",1500]],"economic_expenditure_total_czk":3749047,"economic_financing":[["8115",343988]],"economic_financing_total_czk":343988,"economic_revenue":[["1211",732000],["4222",652500],["2111",631404],["1121",393000],["1511",309000],["1111",271000],["2131",86000],["4112",71800],["4116",56955],["1345",55000],["1113",52000],["4111",32500],["1112",25600],["1386",14500],["1122",8000],["1381",7000],["1387",6000],["2141",500],["1361",300]],"economic_revenue_total_czk":3405059,"purpose_expenditure":[["2212",1300000],["1032",1053800],["6171",374200],["6112",327000],["2341",189000],["3722",90000],["3745",72500],["1036",60000],["3631",55000],["3639",50000],["6402",34547],["6114",31500],["3723",30000],["5512",30000],["3399",29000],["6310",7000],["6320",5000],["6399",5000],["3632",3000],["2292",2500]],"purpose_expenditure_total_czk":3749047},"actual":{"economic_expenditure":[["5171",1173214.42],["5169",866203.8],["5011",321435],["5023",273399],["5139",212762.49],["5154",77669.81],["6121",74447.3],["5031",71979],["6122",68486],["5032",52694],["5172",37994],["5137",37757.4],["5364",32777],["5175",30301],["5021",25693],["5492",16230],["5365",7980],["5321",7000],["5222",6520],["5163",6197.2],["5161",3287.6],["5162",2500],["5323",2128],["5173",1703],["5156",1439],["5179",975],["5038",898]],"economic_expenditure_total_czk":3413671.02,"economic_financing":[["8115",23616.34]],"economic_financing_total_czk":23616.34,"economic_revenue":[["1211",731974.71],["4222",652500],["2111",630187.69],["1121",392731.7],["1511",308013.82],["1111",270276.08],["2131",85890],["4112",71800],["4116",56955],["1113",51838.47],["1345",51175],["4111",32500],["1112",25584.67],["1386",14303.64],["1122",7980],["1387",5606.86],["2141",478.59],["1361",150],["1381",108.45]],"economic_revenue_total_czk":3390054.68,"purpose_expenditure":[["2212",1233523.1],["1032",1053741.95],["6171",416393.01],["6112",304391],["3722",77800.95],["2341",74447.3],["3723",48674.57],["1036",35710],["6402",32777],["3631",32401.48],["6114",27118.84],["3399",19805],["5512",16449.62],["3745",16432],["6399",7980],["3632",7000],["6310",6197.2],["2292",2128],["3639",700]],"purpose_expenditure_total_czk":3413671.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}