{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572934","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572934","name":"Obec Hlince","short_name":"Hlince","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566390},"amounts":{"revenue_approved":3400000,"revenue_adjusted":5122870,"revenue_actual":4988115.75,"expense_approved":4200000,"expense_adjusted":5224320,"expense_actual":4755600.56,"tax_revenue":3407325.75,"nontax_revenue":458490,"capital_revenue":0,"transfer_revenue":1122300,"current_expense":3837650.44,"capital_expense":917950.12,"budget_balance":232515.19,"cash_current":3082450.57,"cash_previous":2849935.38},"ratios":{"revenue_execution":0.97369556,"expense_execution":0.91028125,"balance_to_revenue":0.04661383,"cash_to_expense":0.64817272,"cash_yoy":0.08158613,"capital_expense_share":0.19302507,"transfer_revenue_share":0.22499478},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572934/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572934"},"seo":{"slug":"hlince","path":"/cz/municipalities/hlince/"},"population":{"value":92,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3400000,"expenditure_czk":4200000,"financing_czk":800000,"balance_czk":-800000},{"stage":"revised","revenue_czk":5122870,"expenditure_czk":5224320,"financing_czk":101450,"balance_czk":-101450},{"stage":"actual","revenue_czk":4988115.75,"expenditure_czk":4755600.56,"financing_czk":-232515.19,"balance_czk":232515.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",950000],["5169",785000],["6121",650000],["5154",490000],["5023",360000],["5021",180000],["6119",160000],["5139",112500],["5175",105000],["5194",100000],["5032",50000],["5137",50000],["5163",44000],["5173",35000],["5222",32000],["5156",20000],["5364",17000],["5042",15000],["5179",12000],["5162",10000],["5903",10000],["5321",5000],["5041",3500],["5323",3500],["5161",500]],"economic_expenditure_total_czk":4200000,"economic_financing":[["8115",800000]],"economic_financing_total_czk":800000,"economic_revenue":[["1211",1140000],["1511",600000],["1121",565000],["1111",390000],["2111",229800],["2132",150000],["1113",85000],["1345",80000],["4112",72000],["1112",30000],["2131",30000],["1381",15000],["1387",8000],["1341",3500],["2149",1200],["1361",500]],"economic_revenue_total_czk":3400000,"purpose_expenditure":[["6171",765500],["5512",750000],["2341",600000],["6112",430000],["3326",250000],["1032",225000],["2212",200000],["3635",160000],["3322",150000],["3722",127500],["3745",100000],["2321",85000],["3419",65000],["3723",65000],["3631",50000],["6320",40000],["3319",35000],["3412",20000],["6402",17000],["5213",15000],["6409",12000],["2310",10000],["3113",8000],["3721",7500],["3632",5000],["6310",4000],["2292",3500]],"purpose_expenditure_total_czk":4200000},"revised":{"economic_expenditure":[["5171",1236000],["5169",896000],["6121",696000],["5154",456000],["5023",360000],["5362",299620],["5139",266500],["6119",227000],["5021",212000],["5137",123000],["5194",105000],["5175",101400],["5032",50000],["5163",44000],["5173",36800],["5222",32000],["5156",20000],["5364",17000],["5179",12000],["5162",10000],["5903",10000],["5041",5000],["5321",5000],["5323",3500],["5161",500]],"economic_expenditure_total_czk":5224320,"economic_financing":[["8115",101450]],"economic_financing_total_czk":101450,"economic_revenue":[["1211",1195000],["1121",641000],["1511",614000],["4122",500000],["1111",430000],["4222",420000],["1122",286020],["2111",253300],["2132",160000],["4216",97200],["2324",93600],["1113",85000],["1345",81200],["4112",71800],["2131",52500],["1112",42000],["4111",32500],["1386",23500],["1381",15000],["2141",13000],["1387",9200],["1341",3500],["2149",1200],["1334",1050],["4116",800],["1361",500]],"economic_revenue_total_czk":5122870,"purpose_expenditure":[["2341",900000],["6171",860000],["5512",754000],["3326",441000],["6112",431000],["6399",298620],["1032",225000],["2212",200000],["3635",160000],["2321",153000],["3745",143000],["3722",127500],["3723",96000],["3631",77000],["3419",65000],["3322",62000],["3319",57500],["6320",40000],["6114",29200],["3412",20000],["6402",17000],["5213",15000],["2310",12500],["6409",12000],["3113",8000],["3721",7500],["3632",5000],["6310",4000],["2292",3500]],"purpose_expenditure_total_czk":5224320},"actual":{"economic_expenditure":[["5171",1126933.12],["5169",750248.56],["6121",695400.12],["5154",419049],["5023",343764],["5362",299620],["5139",226341.84],["6119",222550],["5021",205150],["5137",111779.3],["5194",95440.09],["5175",57702.66],["5032",48636],["5163",37777.8],["5222",27800],["5173",26902.8],["5364",16696],["5156",15098.6],["5179",11279.67],["5321",5000],["5041",4664],["5162",4000],["5323",3458],["5161",309]],"economic_expenditure_total_czk":4755600.56,"economic_financing":[["8118",-1000000],["8115",767484.81]],"economic_financing_total_czk":-232515.19,"economic_revenue":[["1211",1194261.16],["1121",640469.17],["1511",613448.3],["4122",500000],["1111",429875.03],["4222",420000],["1122",286020],["2111",157544],["2132",143250],["4216",97200],["2324",91348],["1113",84564.22],["1345",80080],["4112",71800],["2131",52285],["1112",41728.86],["4111",32500],["1386",23328.07],["2141",12875],["1387",9144.06],["1341",3100],["2149",1188],["1334",1028],["4116",800],["1381",178.88],["1361",100]],"economic_revenue_total_czk":4988115.75,"purpose_expenditure":[["2341",896363.12],["6171",729615.19],["5512",726805.12],["3326",439657.02],["6112",413301],["6399",298620],["2212",193552],["3635",156000],["1032",151958.07],["3745",117223.6],["3722",105163.67],["3723",95512.34],["2321",89906],["3322",59797.1],["3631",58572],["3319",57499],["3419",43457.56],["6320",33979],["6114",28775],["6402",16696],["6409",11279.67],["2310",10104],["3632",5000],["3113",4800],["3721",4707.3],["6310",3798.8],["2292",3458]],"purpose_expenditure_total_czk":4755600.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}