{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572926","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572926","name":"Obec Nadryby","short_name":"Nadryby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559253},"amounts":{"revenue_approved":4541000,"revenue_adjusted":5098691.5,"revenue_actual":4856196.46,"expense_approved":5412000,"expense_adjusted":7720489.98,"expense_actual":3355687.94,"tax_revenue":3336067.88,"nontax_revenue":933437.08,"capital_revenue":0,"transfer_revenue":586691.5,"current_expense":3262501.04,"capital_expense":93186.9,"budget_balance":1500508.52,"cash_current":4392474.21,"cash_previous":3121585.69},"ratios":{"revenue_execution":0.95243975,"expense_execution":0.43464702,"balance_to_revenue":0.30898843,"cash_to_expense":1.30896385,"cash_yoy":0.40712915,"capital_expense_share":0.02776983,"transfer_revenue_share":0.12081297},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572926/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572926"},"seo":{"slug":"nadryby","path":"/cz/municipalities/nadryby/"},"population":{"value":133,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4541000,"expenditure_czk":5412000,"financing_czk":871000,"balance_czk":-871000},{"stage":"revised","revenue_czk":5098691.5,"expenditure_czk":7720489.98,"financing_czk":2621798.48,"balance_czk":-2621798.48},{"stage":"actual","revenue_czk":4856196.46,"expenditure_czk":3355687.94,"financing_czk":-1500508.52,"balance_czk":1500508.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1767000],["5171",710000],["5362",500000],["5901",500000],["5139",390000],["5154",367000],["5023",310000],["5021",265000],["5151",150000],["5141",81000],["6119",60000],["5166",55000],["5163",40000],["5032",30000],["5137",30000],["5364",30000],["5164",22000],["5903",20000],["5175",17000],["5321",16000],["5042",15000],["5323",10000],["5162",7000],["5222",6000],["5041",5000],["5194",3000],["5156",2000],["5161",2000],["5038",1000],["5173",1000]],"economic_expenditure_total_czk":5412000,"economic_financing":[["8115",1101000],["8124",-230000]],"economic_financing_total_czk":871000,"economic_revenue":[["1211",1351000],["2111",702000],["1121",688000],["1111",486000],["1122",400000],["1511",230000],["1345",180000],["1113",97000],["2131",90000],["2132",82000],["4112",72000],["1112",42000],["1342",40000],["2324",40000],["1386",15000],["2119",10000],["1387",8000],["1341",4000],["1361",2000],["2112",2000]],"economic_revenue_total_czk":4541000,"purpose_expenditure":[["6399",1000000],["3639",670000],["6171",633000],["1031",450000],["2310",430000],["1032",410000],["6112",340000],["2321",320000],["2212",290000],["3723",222000],["3722",150000],["3631",110000],["1036",100000],["3745",97000],["5512",35000],["6402",30000],["6320",26000],["5213",20000],["3721",17000],["6310",15000],["2292",10000],["3113",10000],["3421",10000],["3326",7000],["3111",5000],["3341",5000]],"purpose_expenditure_total_czk":5412000},"revised":{"economic_expenditure":[["5904",2216689.98],["5169",1835500],["5171",710000],["5362",500000],["5901",453300],["5139",397000],["5154",371500],["5023",344000],["5021",280000],["5151",150000],["5141",81000],["6119",60000],["5166",55000],["5163",44000],["5032",31000],["5137",30000],["5364",30000],["5164",22000],["5903",20000],["5175",19000],["5321",16000],["5042",15000],["5323",10000],["5162",7000],["5222",6000],["5041",5000],["5194",3000],["5019",2500],["5156",2000],["5161",2000],["5038",1000],["5173",1000]],"economic_expenditure_total_czk":7720489.98,"economic_financing":[["8115",2851798.48],["8124",-230000]],"economic_financing_total_czk":2621798.48,"economic_revenue":[["1211",1351000],["2111",702000],["1121",688000],["1111",486000],["1122",400000],["4116",396195],["1511",230000],["1345",180000],["1113",97000],["2131",90000],["4213",86196.5],["2324",83000],["2132",82000],["4112",71800],["1112",42000],["1342",40000],["4111",32500],["1386",15000],["2119",10000],["1387",8000],["1341",4000],["1361",2000],["2112",2000]],"economic_revenue_total_czk":5098691.5,"purpose_expenditure":[["2310",2646689.98],["6399",953300],["3639",670000],["6171",633000],["1031",471000],["1032",410000],["6112",375000],["2321",359000],["2212",290000],["3723",222000],["3722",150000],["3631",110000],["1036",100000],["3745",97000],["5512",35000],["6114",35000],["6320",30000],["6402",30000],["5213",20000],["3721",17000],["6310",15000],["3326",11500],["2292",10000],["3113",10000],["3421",10000],["3111",5000],["3341",5000]],"purpose_expenditure_total_czk":7720489.98},"actual":{"economic_expenditure":[["5169",1399669.8],["5023",343800],["5154",291435.65],["5021",274889],["5362",203983.5],["5151",157505],["5139",151347.41],["5171",104830],["5141",75790.08],["6119",61266.9],["5166",55620],["5123",52366.5],["5163",42751.4],["6130",31920],["5032",30942],["5164",20000],["5364",14349],["5175",10373],["5323",8505],["5042",6824.4],["5019",5454],["5194",4722],["5222",3000],["5161",1403],["5156",1261],["5192",650],["5038",400],["5162",399.3],["5136",230]],"economic_expenditure_total_czk":3355687.94,"economic_financing":[["8115",-1270888.52],["8124",-229620]],"economic_financing_total_czk":-1500508.52,"economic_revenue":[["1211",1304675.6],["1121",697214.19],["2111",667215],["1111",478558.84],["4116",396195],["1511",310311.79],["1345",172480],["1122",168210],["2324",110236.5],["1113",92271.03],["4213",86196.5],["2132",78000],["2131",77204],["4112",71800],["1112",45469.52],["4111",32500],["1342",26100],["1386",25393.89],["1387",9957.22],["1341",4700],["2112",600],["1361",500],["1381",211.46],["2141",161.58],["2119",20],["1382",14.34]],"economic_revenue_total_czk":4856196.46,"purpose_expenditure":[["6171",532751.7],["1031",470825.57],["3639",403836.66],["6112",374742],["2321",358345.23],["2310",267488.61],["6399",203983.5],["3723",164241.68],["3722",149277.7],["1032",119988.9],["1036",96000],["3631",56838],["6114",33649],["3745",27181],["2212",17597.17],["5512",14413.82],["6402",14349],["6320",13108],["6310",12760.4],["2292",8505],["3721",8215],["3326",7590]],"purpose_expenditure_total_czk":3355687.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}