{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572918","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572918","name":"Obec Lochousice","short_name":"Lochousice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566462},"amounts":{"revenue_approved":4803000,"revenue_adjusted":7931369,"revenue_actual":7913819.33,"expense_approved":5493400,"expense_adjusted":6721102.85,"expense_actual":5986068.69,"tax_revenue":4902542.19,"nontax_revenue":2228865.14,"capital_revenue":168994,"transfer_revenue":613418,"current_expense":5376590.29,"capital_expense":609478.4,"budget_balance":1927750.64,"cash_current":7797682.77,"cash_previous":6302412.13},"ratios":{"revenue_execution":0.99778731,"expense_execution":0.89063786,"balance_to_revenue":0.24359296,"cash_to_expense":1.30263837,"cash_yoy":0.23725371,"capital_expense_share":0.10181614,"transfer_revenue_share":0.07751226},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572918/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572918"},"seo":{"slug":"lochousice","path":"/cz/municipalities/lochousice/"},"population":{"value":129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4803000,"expenditure_czk":5493400,"financing_czk":690400,"balance_czk":-690400},{"stage":"revised","revenue_czk":7931369,"expenditure_czk":6721102.85,"financing_czk":-1210266.15,"balance_czk":1210266.15},{"stage":"actual","revenue_czk":7913819.33,"expenditure_czk":5986068.69,"financing_czk":-1927750.64,"balance_czk":1927750.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1450000],["6121",1400000],["5023",683000],["5154",290000],["5139",213000],["5031",200000],["5166",160000],["5171",125000],["5011",120000],["5032",115000],["5021",111000],["5137",103000],["5362",100000],["5163",48000],["5175",45000],["5155",40000],["5041",30000],["5364",26500],["5194",26000],["5141",25000],["5156",20000],["5222",20000],["6371",20000],["5042",15000],["5162",15000],["5173",15000],["5493",15000],["5499",11000],["5903",10000],["5161",5000],["5168",5000],["5323",4700],["5038",4000],["5132",4000],["5321",4000],["5019",3000],["5164",3000],["5167",3000],["5365",3000],["5229",1200],["5136",1000],["5153",1000]],"economic_expenditure_total_czk":5493400,"economic_financing":[["8115",1123400],["8124",-433000]],"economic_financing_total_czk":690400,"economic_revenue":[["1211",1579000],["1121",807000],["1511",615000],["2111",569000],["1111",515000],["2131",468000],["1113",98000],["1345",59000],["1112",37000],["2324",28000],["1386",14000],["1387",7000],["1341",3000],["1361",3000],["2133",1000]],"economic_revenue_total_czk":4803000,"purpose_expenditure":[["6112",1008000],["2219",760000],["2321",750000],["1032",574000],["6171",551000],["3399",397000],["3745",394000],["3722",180000],["3631",160000],["3639",146000],["1036",130000],["6399",100000],["2339",65000],["3723",60000],["6320",41000],["5512",39000],["6310",28000],["6402",26500],["3419",18000],["3721",13000],["3326",12000],["3429",10000],["5213",10000],["6409",5200],["4343",5000],["2292",4700],["3299",3000],["2310",2000],["3319",1000]],"purpose_expenditure_total_czk":5493400},"revised":{"economic_expenditure":[["5169",2262254],["5023",751000],["5362",713000],["6122",443000],["5154",296500],["5166",283000],["5031",250000],["5139",237620],["6121",205907],["5137",187000],["5041",123000],["5011",120000],["5032",115000],["5021",88000],["5364",78243.85],["5163",75000],["5175",62240],["5155",60000],["5171",59500],["5194",42100],["5168",37000],["5042",30000],["5156",20000],["5222",20000],["6371",20000],["5162",17500],["5141",17000],["5173",16113],["5493",15000],["5365",12000],["5499",11000],["5903",10000],["5019",6925],["5136",5000],["5161",5000],["5323",5000],["5038",4000],["5132",4000],["5321",4000],["5164",3000],["5167",3000],["5229",1200],["5153",1000],["5192",1000]],"economic_expenditure_total_czk":6721102.85,"economic_financing":[["8115",-777266.15],["8124",-433000]],"economic_financing_total_czk":-1210266.15,"economic_revenue":[["2111",1703000],["1211",1667000],["1511",949000],["1121",893000],["1111",611000],["1122",492450],["2131",468000],["4116",325281],["4222",170000],["3121",168994],["1113",118000],["1345",64000],["4112",58637],["1112",58000],["2324",40500],["1386",32500],["4111",32500],["2119",27700],["4122",27000],["1387",13000],["2321",3307],["1341",3000],["1361",3000],["2133",1000],["2329",1000],["1381",500]],"economic_revenue_total_czk":7931369,"purpose_expenditure":[["6171",1146500],["6112",1126000],["1032",749964],["6399",713000],["3745",596000],["3399",573000],["1036",223000],["3631",217000],["1031",207000],["3722",204000],["3639",200000],["2219",183907],["3723",91000],["5512",91000],["6402",78243.85],["6320",68000],["2339",65000],["2321",50000],["3419",24600],["6114",23188],["6310",20000],["3721",13000],["3326",12000],["3429",10000],["5213",10000],["2310",6500],["6409",5200],["2292",5000],["4343",5000],["3299",3000],["3319",1000]],"purpose_expenditure_total_czk":6721102.85},"actual":{"economic_expenditure":[["5169",1953736.42],["5023",750323],["5362",712754],["6122",442161.2],["5154",262633.04],["5031",246952],["5166",243197.5],["5139",193255.02],["6121",167317.2],["5137",152499.55],["5032",112698],["5011",99417],["5041",97910],["5021",81394],["5364",78243.85],["5163",74349.8],["5155",48930],["5175",46025.04],["5194",35431.55],["5168",34234.15],["5042",29343.65],["5171",23880],["5222",19643],["5162",17005.4],["5141",16738.52],["5365",10000],["5173",8430],["5499",6000],["5323",4902],["5019",4685],["5156",4038.8],["5038",3472],["5493",1800],["5161",1577],["5192",960],["5229",131]],"economic_expenditure_total_czk":5986068.69,"economic_financing":[["8115",-1495270.64],["8124",-432480]],"economic_financing_total_czk":-1927750.64,"economic_revenue":[["2111",1702986.65],["1211",1667242.92],["1511",949737.86],["1121",893205.39],["1111",611662.53],["1122",492450],["2131",462258],["4116",325281],["4222",170000],["3121",168994],["1113",118014.02],["1345",62700],["4112",58637],["1112",58211.73],["2324",37519],["1386",32538.52],["4111",32500],["4122",27000],["2119",21984.49],["1387",12753.53],["2321",3307],["1341",2550],["1361",1220],["2329",810],["1381",255.69]],"economic_revenue_total_czk":7913819.33,"purpose_expenditure":[["6112",1119445],["6171",1060644.03],["6399",712754],["1032",583438.16],["3745",565204.4],["3399",495142.95],["1031",206420.43],["3722",203511.1],["1036",191880.4],["3631",173329.12],["3639",147746],["2219",117129.8],["5512",82269.01],["6402",78243.85],["6320",67691],["3723",66739.23],["6114",23188],["6310",19647.32],["2321",19602],["3419",11962.42],["3429",10000],["3721",9191.77],["2339",5892.7],["2292",4902],["6409",3774],["2310",3520],["3299",1800],["3319",1000]],"purpose_expenditure_total_czk":5986068.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}