{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572900","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572900","name":"Obec Loza","short_name":"Loza","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566446},"amounts":{"revenue_approved":4650000,"revenue_adjusted":6021920,"revenue_actual":6402898.86,"expense_approved":8950000,"expense_adjusted":9021920,"expense_actual":7275445.03,"tax_revenue":5406763.57,"nontax_revenue":291835.29,"capital_revenue":0,"transfer_revenue":704300,"current_expense":4737097.8,"capital_expense":2538347.23,"budget_balance":-872546.17,"cash_current":3948247.82,"cash_previous":5220993.99},"ratios":{"revenue_execution":1.06326535,"expense_execution":0.8064187,"balance_to_revenue":-0.13627361,"cash_to_expense":0.54268128,"cash_yoy":-0.24377469,"capital_expense_share":0.34889237,"transfer_revenue_share":0.10999705},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572900/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572900"},"seo":{"slug":"loza","path":"/cz/municipalities/loza/"},"population":{"value":255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4650000,"expenditure_czk":8950000,"financing_czk":4300000,"balance_czk":-4300000},{"stage":"revised","revenue_czk":6021920,"expenditure_czk":9021920,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"actual","revenue_czk":6402898.86,"expenditure_czk":7275445.03,"financing_czk":872546.17,"balance_czk":-872546.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3750000],["5169",1505990],["5023",1098000],["5171",506500],["5154",318000],["5139",278900],["5031",152000],["5141",135600],["5021",114000],["5153",100000],["5137",95600],["5032",90500],["5163",86400],["5365",80100],["5321",79050],["5168",74000],["5901",62410],["6122",50000],["5364",46180],["5194",42000],["5156",40000],["5222",26000],["5151",22000],["5175",21000],["5164",20000],["5166",20000],["5903",20000],["5138",15000],["5323",13370],["5167",13100],["5329",11000],["5123",10000],["5162",10000],["5172",8000],["5155",5000],["5179",5000],["5176",4800],["5038",4000],["5221",4000],["5173",3500],["5161",3000],["5493",3000],["5136",2000],["5362",1000]],"economic_expenditure_total_czk":8950000,"economic_financing":[["8115",4700200],["8124",-400200]],"economic_financing_total_czk":4300000,"economic_revenue":[["1211",1920000],["1121",910000],["1111",650000],["1511",324000],["1345",256000],["1113",143000],["2131",102500],["1122",80000],["4112",71800],["2111",60300],["2132",44000],["1112",40000],["1386",25000],["1387",12000],["2119",6200],["1341",3200],["1361",1000],["1381",1000]],"economic_revenue_total_czk":4650000,"purpose_expenditure":[["3639",2770000],["6112",1350000],["6171",909000],["3412",840000],["3722",500000],["3745",320000],["3631",240000],["2219",220000],["3421",212000],["3723",190000],["6310",160000],["2223",150000],["5512",150000],["3613",120000],["6409",82410],["3636",80000],["6399",80000],["3399",65000],["3113",63000],["1032",60000],["1031",50000],["6402",46180],["2212",40000],["6320",35000],["3314",30000],["3721",30000],["1014",25000],["1036",20000],["2321",20000],["5213",20000],["2310",18000],["3632",16000],["2292",13370],["3326",10000],["3729",5000],["3319",4000],["4349",3000],["2221",1500],["3349",1000],["3341",540]],"purpose_expenditure_total_czk":8950000},"revised":{"economic_expenditure":[["6121",2901000],["5169",1763240],["5023",1098000],["5171",663400],["5139",340750],["5154",268000],["5137",246100],["6122",232000],["5021",177900],["5031",162000],["5141",135600],["5153",100000],["5032",98500],["5163",96400],["5168",87000],["5365",86520],["5321",79050],["5194",70000],["5364",46180],["5164",43200],["5156",36500],["5175",30400],["5222",29000],["5155",25200],["5132",22100],["5151",22000],["5123",21200],["5166",20000],["5903",20000],["5323",13370],["5167",13100],["5329",11000],["5162",10000],["5173",8500],["5172",8000],["5138",5000],["5179",5000],["5131",4400],["5038",4000],["5161",4000],["5221",4000],["5493",3000],["5362",2100],["5136",2000],["5176",1800],["5901",1410]],"economic_expenditure_total_czk":9021920,"economic_financing":[["8115",3400200],["8124",-400200]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",2220000],["1121",1160000],["1111",800000],["4222",600000],["1511",324000],["1345",256000],["1113",143000],["2131",100500],["1122",84420],["4112",71800],["2111",60300],["1112",50000],["2132",46000],["4111",32500],["1386",25000],["2212",25000],["1387",12000],["2119",6200],["1341",3200],["1361",1000],["1381",1000]],"economic_revenue_total_czk":6021920,"purpose_expenditure":[["3639",2397000],["6112",1368000],["6171",1107000],["3722",559000],["3412",438000],["3745",369000],["3613",300000],["3399",248000],["3631",240000],["2219",220000],["3421",212000],["3314",192000],["6310",160000],["2223",150000],["5512",150000],["3723",141000],["6399",84420],["3636",80000],["3113",63000],["1032",60000],["1031",50000],["2333",50000],["6402",46180],["6320",45000],["2212",40000],["6114",32500],["3721",30000],["1014",25000],["6409",21410],["1036",20000],["2321",20000],["5213",20000],["2310",18000],["3632",16000],["2292",13370],["3326",10000],["3313",8000],["3729",5000],["3319",4000],["1019",3000],["4349",3000],["2221",1500],["3349",1000],["3341",540]],"purpose_expenditure_total_czk":9021920},"actual":{"economic_expenditure":[["6121",2357807],["5169",1441020.2],["5023",1091361],["5171",393505.71],["5154",205798.24],["5139",201622.94],["5137",199685.77],["6122",180540.23],["5031",161167],["5021",148417],["5032",97494],["5141",94447.43],["5365",86020],["5153",81974.11],["5321",77430],["5168",63111.2],["5163",61932.2],["5194",54629.8],["5364",46173],["5164",36081.75],["5222",29000],["5155",25120],["5132",22008],["5156",20637.66],["5175",18401],["5151",17490],["5323",13362],["5123",11081],["5329",7950],["5162",7093],["5167",6990],["5131",4099.79],["5173",3222],["5493",3000],["5179",2620],["5362",2068],["5161",684],["5038",400]],"economic_expenditure_total_czk":7275445.03,"economic_financing":[["8115",1272746.17],["8124",-400200]],"economic_financing_total_czk":872546.17,"economic_revenue":[["1211",2281061.61],["1121",1219414.13],["1111",841173.45],["4222",600000],["1511",420877.86],["1345",251084],["1113",161343.41],["2131",108403],["2111",106228.5],["1122",84420],["1112",79517.85],["4112",71800],["2132",46200],["1386",44416.97],["4111",32500],["2212",25000],["1387",17414.48],["2112",3900],["1341",3350],["1361",2210],["2324",1902.34],["1381",366.95],["2141",201.45],["1334",93.6],["1382",19.26]],"economic_revenue_total_czk":6402898.86,"purpose_expenditure":[["3639",2370088.02],["6112",1354912],["6171",928521.32],["3722",518921.05],["3745",331959.14],["3613",231563.4],["3399",217258.8],["3314",186281.7],["3631",140731.93],["3723",113298.89],["5512",103842.2],["6310",102014.63],["2223",100711.93],["3412",89304.64],["6399",84420],["3113",63000],["2333",48400],["3421",48024.63],["6402",46173],["6320",28006],["1014",19505.2],["1031",19360],["2212",18491],["1036",17956],["6114",14984],["3632",14410],["2310",13500],["2292",13362],["6409",10570],["3313",7976],["3721",6237.55],["3319",4000],["1019",3000],["4349",3000],["2219",1390],["3341",270]],"purpose_expenditure_total_czk":7275445.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
