{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572870","name":"Obec Bučí","short_name":"Bučí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558699},"amounts":{"revenue_approved":3943000,"revenue_adjusted":4480500,"revenue_actual":4616359.15,"expense_approved":4621000,"expense_adjusted":6143500,"expense_actual":4769446.9,"tax_revenue":3672460.15,"nontax_revenue":222497,"capital_revenue":13740,"transfer_revenue":707662,"current_expense":2561786.39,"capital_expense":2207660.51,"budget_balance":-153087.75,"cash_current":2283199.76,"cash_previous":2436287.51},"ratios":{"revenue_execution":1.03032232,"expense_execution":0.77634034,"balance_to_revenue":-0.03316201,"cash_to_expense":0.47871374,"cash_yoy":-0.06283649,"capital_expense_share":0.46287558,"transfer_revenue_share":0.1532944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572870"},"seo":{"slug":"buci","path":"/cz/municipalities/buci/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3943000,"expenditure_czk":4621000,"financing_czk":678000,"balance_czk":-678000},{"stage":"revised","revenue_czk":4480500,"expenditure_czk":6143500,"financing_czk":1663000,"balance_czk":-1663000},{"stage":"actual","revenue_czk":4616359.15,"expenditure_czk":4769446.9,"financing_czk":153087.75,"balance_czk":-153087.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1500000],["5169",828000],["5171",445000],["5023",305000],["5154",273000],["5139",251000],["5021",195000],["5153",115000],["5137",100000],["5903",100000],["5163",93000],["5901",65000],["5365",52000],["6130",50000],["5032",44000],["5031",28000],["5162",26000],["5194",25000],["5175",21000],["5364",20000],["5321",19000],["5136",15000],["5156",15000],["5323",10000],["5329",8000],["5167",5000],["5362",4000],["5151",3000],["5038",2000],["5161",2000],["5222",2000]],"economic_expenditure_total_czk":4621000,"economic_financing":[["8115",678000]],"economic_financing_total_czk":678000,"economic_revenue":[["1211",1600000],["1121",800000],["1111",580000],["1511",160000],["2111",157000],["1345",146000],["4116",103000],["1113",100000],["4112",71800],["1112",50000],["1122",50000],["2324",30000],["1386",20000],["2131",20000],["2132",18200],["1387",10000],["3111",10000],["2119",4000],["2139",4000],["1341",3000],["1381",3000],["1334",2000],["1361",1000]],"economic_revenue_total_czk":3943000,"purpose_expenditure":[["2143",1500000],["6171",757000],["6112",338000],["3722",310000],["2310",270000],["2212",175000],["3326",168000],["5512",166000],["3745",135000],["3639",111000],["3631",110000],["5213",100000],["3613",90000],["3399",85000],["3725",65000],["2321",50000],["6399",50000],["6320",40000],["3721",20000],["6402",20000],["3314",18000],["3421",13000],["2292",10000],["3429",9000],["3412",8000],["6310",3000]],"purpose_expenditure_total_czk":4621000},"revised":{"economic_expenditure":[["6121",2061000],["5169",1082610],["5901",439000],["5171",370000],["5023",305000],["5139",298500],["5154",288000],["5021",247000],["5137",168000],["5153",126000],["5903",100000],["5163",93000],["6122",90000],["5365",77390],["5175",74000],["6130",70000],["5032",44000],["5162",33000],["5031",28000],["5194",27000],["5364",26000],["5321",19000],["5136",15000],["5156",15000],["5167",10000],["5323",10000],["5329",8000],["5362",7000],["5151",3000],["5161",3000],["5038",2000],["5173",2000],["5222",2000]],"economic_expenditure_total_czk":6143500,"economic_financing":[["8115",1663000]],"economic_financing_total_czk":1663000,"economic_revenue":[["1211",1600000],["1121",800000],["1111",580000],["4222",500000],["1511",160000],["2111",157000],["1345",146000],["4116",103000],["1113",100000],["1122",75390],["4112",71800],["4111",32500],["2324",30000],["1112",23610],["1386",20000],["2131",20000],["2132",18200],["3111",11000],["1387",10000],["1334",7000],["2119",4000],["2139",4000],["1341",3000],["1381",3000],["1361",1000]],"economic_revenue_total_czk":4480500,"purpose_expenditure":[["2143",2028000],["6171",1175000],["3631",362000],["2310",352000],["6112",338000],["3722",315000],["3725",265000],["5512",185000],["3326",182000],["3399",137000],["3639",134000],["3745",133610],["5213",100000],["6399",75390],["2212",75000],["3613",59000],["2321",50000],["6320",40000],["6114",30500],["6402",26000],["3721",20000],["3314",18000],["3421",13000],["2292",10000],["3429",9000],["3412",8000],["6310",3000]],"purpose_expenditure_total_czk":6143500},"actual":{"economic_expenditure":[["6121",2052650.51],["5169",827730.36],["5171",296241.6],["5023",278131],["5021",226740],["5154",216050.38],["5137",129490.6],["5139",114077.1],["5153",99104.58],["6122",89000],["5365",75440],["6130",66010],["5175",65122.41],["5163",47703.2],["5032",35004],["5162",32278.86],["5364",25754],["5031",23724],["5321",16500],["5194",16148.8],["5156",11253.9],["5323",9231],["5362",6329],["5136",3390],["5167",2200],["5161",1964.6],["5222",1000],["5173",709],["5038",400],["5151",68]],"economic_expenditure_total_czk":4769446.9,"economic_financing":[["8115",153087.75]],"economic_financing_total_czk":153087.75,"economic_revenue":[["1211",1571596.75],["1121",840629.6],["1111",564799.89],["4222",500000],["1511",264966.96],["2111",147641],["1345",143400],["1113",111183.53],["4116",103362],["1122",75390],["4112",71800],["1112",54808.82],["4111",32500],["2324",31800],["1386",30623.83],["2131",18956],["2132",18500],["3111",13740],["1387",12004.45],["2139",3600],["1341",2400],["2119",2000],["1361",400],["1381",249.69],["1382",6.63]],"economic_revenue_total_czk":4616359.15,"purpose_expenditure":[["2143",2015576.63],["6171",579480.3],["6112",304529],["3631",301790.41],["2310",296766.52],["3722",242142.76],["3725",187170.64],["3326",176502.68],["3399",129813.11],["3745",101324.7],["5512",92325.54],["3639",86681.72],["6399",75390],["3613",45895.67],["6320",36434],["6402",25754],["2321",16500],["6114",16087],["3721",15423.42],["2292",9231],["3421",5885.6],["3314",3390],["3412",3025],["6310",2327.2]],"purpose_expenditure_total_czk":4769446.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}