{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572861","name":"Obec Rochlov","short_name":"Rochlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559423},"amounts":{"revenue_approved":8749900,"revenue_adjusted":10212586,"revenue_actual":10464930.19,"expense_approved":8446369,"expense_adjusted":9103511,"expense_actual":8253006.19,"tax_revenue":7675061.57,"nontax_revenue":1653392.62,"capital_revenue":0,"transfer_revenue":1136476,"current_expense":6885486.19,"capital_expense":1367520,"budget_balance":2211924,"cash_current":2272501.15,"cash_previous":363217.15},"ratios":{"revenue_execution":1.02470914,"expense_execution":0.90657398,"balance_to_revenue":0.21136539,"cash_to_expense":0.27535435,"cash_yoy":5.256591,"capital_expense_share":0.16569962,"transfer_revenue_share":0.10859853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572861"},"seo":{"slug":"rochlov","path":"/cz/municipalities/rochlov/"},"population":{"value":300,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8749900,"expenditure_czk":8446369,"financing_czk":-303531,"balance_czk":303531},{"stage":"revised","revenue_czk":10212586,"expenditure_czk":9103511,"financing_czk":-1109075,"balance_czk":1109075},{"stage":"actual","revenue_czk":10464930.19,"expenditure_czk":8253006.19,"financing_czk":-2211924,"balance_czk":2211924}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1848000],["5171",1230000],["5011",1150000],["5023",750000],["6121",715000],["5139",680000],["5331",400000],["5154",270000],["5194",200000],["5032",160000],["5137",105000],["5163",105000],["5362",102000],["6371",100000],["5031",90000],["5021",88000],["5172",80000],["5365",80000],["5153",70000],["5168",40000],["5175",25000],["5019",20000],["5132",20000],["5141",20000],["5173",17000],["5323",15402],["5162",15000],["5156",10000],["5903",10000],["5364",9967],["5136",5000],["5167",5000],["5192",5000],["5038",2000],["5321",2000],["5161",1000],["5229",1000]],"economic_expenditure_total_czk":8446369,"economic_financing":[["8124",-302640],["8115",-891]],"economic_financing_total_czk":-303531,"economic_revenue":[["1211",3400000],["1121",1590000],["1111",1140000],["2111",1079000],["1511",300000],["1113",230000],["1122",221000],["1345",200000],["2132",160000],["2324",100000],["1112",80000],["1381",80000],["4112",71200],["2131",40000],["4111",32000],["2321",10000],["1341",9600],["1334",2000],["1361",2000],["1343",1000],["2119",1000],["2133",1000],["2141",100]],"economic_revenue_total_czk":8749900,"purpose_expenditure":[["6171",1465000],["3111",1100000],["3639",873000],["6112",840000],["1032",700000],["3745",570000],["2219",400000],["3722",350000],["3612",295000],["3723",270000],["3399",200000],["3631",190000],["1036",180000],["6399",180000],["5512",150000],["2321",108000],["2310",105000],["2212",100000],["3726",100000],["6320",100000],["3421",40000],["6114",32000],["3721",20000],["3319",18000],["2292",15402],["1070",10000],["3419",10000],["5213",10000],["6402",9967],["6310",5000]],"purpose_expenditure_total_czk":8446369},"revised":{"economic_expenditure":[["5169",2188000],["6121",1242292],["5011",950000],["5023",750000],["5139",682400],["5171",480000],["5331",400000],["6122",370000],["5154",364000],["5031",220000],["5194",200000],["5137",173050],["5032",160000],["5153",133000],["5163",105000],["5362",102000],["5021",88000],["5172",80000],["5365",80000],["5156",62000],["5141",52000],["5168",40000],["5175",25000],["5132",22900],["5019",20000],["5173",17000],["5323",15402],["5162",15000],["5492",13000],["5903",10000],["5909",10000],["5364",9967],["5136",5000],["5167",5000],["5192",5000],["5041",2300],["5038",2000],["5321",2000],["5161",1200],["5229",1000]],"economic_expenditure_total_czk":9103511,"economic_financing":[["8113",1000000],["8114",-1000000],["8115",-806435],["8124",-302640]],"economic_financing_total_czk":-1109075,"economic_revenue":[["1211",3400000],["1121",1590000],["2111",1208300],["1111",1140000],["4222",500000],["1511",422000],["4116",257578],["1113",230000],["4233",227198],["1122",221000],["1345",200000],["2132",171800],["2324",104000],["2321",80300],["1112",80000],["1381",80000],["4112",74100],["1386",66000],["4122",45100],["2131",40000],["4111",32500],["1387",26000],["1341",9600],["1334",2000],["1361",2000],["1343",1000],["2119",1000],["2133",1000],["2141",100],["1382",10]],"economic_revenue_total_czk":10212586,"purpose_expenditure":[["6171",1319300],["2115",1027292],["3745",1002000],["6112",840000],["3639",803000],["1032",700000],["3111",635000],["3612",440000],["3722",350000],["3399",315400],["3723",273050],["5512",217900],["3631",190000],["1036",180000],["6399",180000],["3613",147000],["2212",100000],["3726",100000],["6320",100000],["3421",40000],["6114",32200],["3721",20000],["3319",18000],["2292",15402],["1070",10000],["3419",10000],["5213",10000],["6402",9967],["2321",8000],["2310",5000],["6310",5000]],"purpose_expenditure_total_czk":9103511},"actual":{"economic_expenditure":[["5169",2145398.04],["6121",1083522],["5011",931836],["5023",820304],["5331",422712.92],["5137",335408],["5154",334521.49],["6122",283998],["5171",236393.73],["5031",224432],["5365",194460],["5194",188384.64],["5139",178493.29],["5032",157523],["5362",130993],["5153",116081.65],["5021",110056],["5156",64372.6],["5163",59482.4],["5168",56259.92],["5141",47927.28],["5364",27406.46],["5162",20982],["5019",17876],["5323",15810],["5492",13000],["5175",12280],["5909",10000],["5038",5449],["5132",3147],["5041",2270.77],["5161",1125],["5136",670],["5173",430]],"economic_expenditure_total_czk":8253006.19,"economic_financing":[["8115",-1909284],["8113",1000000],["8114",-1000000],["8124",-302640]],"economic_financing_total_czk":-2211924,"economic_revenue":[["1211",3365416.2],["1121",1800642.54],["1111",1226302.33],["2111",1170938.45],["4222",500000],["1511",422165.27],["4116",257578],["1113",238111.78],["4213",227198],["2132",222969],["1122",194460],["1345",194067],["2324",133267.17],["1112",117392.23],["2321",80300],["4112",74100],["1386",65601.08],["2131",45918],["4122",45100],["4111",32500],["1387",25713.12],["1334",14848.8],["1341",8450],["1361",1350],["1381",531.31],["1382",9.91]],"economic_revenue_total_czk":10464930.19,"purpose_expenditure":[["6171",1271481.23],["2115",1027292],["6112",914262],["3639",764086],["3745",715661.96],["3111",582372.92],["1032",463177.02],["3722",442270.91],["6399",325453],["3723",312896.12],["3399",304169.14],["3612",262541.64],["5512",237272.71],["3613",145845.49],["1036",145839],["3631",117833.75],["6320",56189],["3319",46905.36],["6402",27406.46],["3726",24758],["6114",19250.8],["3721",16610.28],["2292",15810],["3421",6214],["2321",4114],["6310",3293.4]],"purpose_expenditure_total_czk":8253006.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}