{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572853","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572853","name":"Obec Kaceřov","short_name":"Kaceřov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558991},"amounts":{"revenue_approved":14372200,"revenue_adjusted":9144928.62,"revenue_actual":9134968.64,"expense_approved":17868400,"expense_adjusted":17651032.05,"expense_actual":17628153.52,"tax_revenue":3651870.14,"nontax_revenue":384989.88,"capital_revenue":0,"transfer_revenue":5098108.62,"current_expense":2847841.76,"capital_expense":14780311.76,"budget_balance":-8493184.88,"cash_current":4560790.11,"cash_previous":7583449.01},"ratios":{"revenue_execution":0.99891087,"expense_execution":0.99870384,"balance_to_revenue":-0.92974428,"cash_to_expense":0.25872194,"cash_yoy":-0.3985863,"capital_expense_share":0.83844923,"transfer_revenue_share":0.55808715},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572853/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572853"},"seo":{"slug":"kacerov-00572853","path":"/cz/municipalities/kacerov-00572853/"},"population":{"value":159,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14372200,"expenditure_czk":17868400,"financing_czk":3496200,"balance_czk":-3496200},{"stage":"revised","revenue_czk":9144928.62,"expenditure_czk":17651032.05,"financing_czk":8506103.43,"balance_czk":-8506103.43},{"stage":"actual","revenue_czk":9134968.64,"expenditure_czk":17628153.52,"financing_czk":8493184.88,"balance_czk":-8493184.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15000000],["5329",750000],["6130",500000],["5169",456000],["5023",350000],["5021",144000],["5154",119000],["5168",117000],["5139",89000],["5032",70000],["5153",40000],["6119",40000],["5171",34000],["5162",30000],["5163",21000],["5156",18000],["5137",17000],["5166",15000],["5175",13000],["5194",10000],["5333",10000],["5323",8000],["5229",5000],["5362",4000],["5173",3000],["5222",3000],["5161",1000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":17868400,"economic_financing":[["8123",3496200]],"economic_financing_total_czk":3496200,"economic_revenue":[["4216",10500000],["1211",1480000],["1121",750000],["1111",530000],["1511",360000],["2132",263400],["1345",140000],["1113",95000],["4112",71800],["2111",62000],["1112",45000],["1386",20000],["2324",18000],["2131",12000],["1387",10000],["3111",6000],["1341",5000],["2119",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":14372200,"purpose_expenditure":[["2321",15031000],["2310",751000],["3639",502000],["6171",463400],["6112",420000],["3722",302000],["1031",112000],["3745",50000],["3631",45000],["3635",40000],["3319",32000],["5512",32000],["3721",20000],["2212",10000],["2219",10000],["3113",10000],["3612",10000],["3613",10000],["2292",8000],["6310",5000],["3314",4000],["5213",1000]],"purpose_expenditure_total_czk":17868400},"revised":{"economic_expenditure":[["6121",14780312.05],["5329",750000],["5169",638000],["5171",326000],["5023",288000],["5021",161000],["5168",131100],["5154",121600],["5365",76020],["5141",58000],["5162",58000],["5032",41000],["5153",40100],["5156",36000],["5163",32000],["5139",29400],["5366",26000],["5194",17300],["5175",16900],["5323",8000],["5229",7000],["5173",3600],["5339",2000],["5161",1300],["5362",1000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":17651032.05,"economic_financing":[["8123",5689705.98],["8115",3035577.45],["8124",-219180]],"economic_financing_total_czk":8506103.43,"economic_revenue":[["4216",4196916.55],["1211",1508000],["1121",809000],["4222",600000],["1111",543000],["1511",372000],["2132",292400],["4116",146892.07],["1345",142000],["1113",107000],["1122",76020],["4112",71800],["1112",53000],["4122",50000],["4111",32500],["1386",30000],["2131",27000],["2212",25000],["2111",17000],["2324",17000],["1387",12000],["1341",5000],["2321",5000],["2119",4000],["1361",1000],["2141",1000],["1381",300],["2143",100]],"economic_revenue_total_czk":9144928.62,"purpose_expenditure":[["2321",12550982.05],["3631",2449330],["2310",753000],["6171",488400],["6112",329000],["3722",311000],["2219",306000],["3745",128000],["6399",76020],["1031",63000],["3639",45000],["3319",31000],["6114",28300],["6402",26000],["5512",17000],["3721",16000],["3612",10000],["2292",8000],["6310",7000],["3613",5000],["3111",2000],["5213",1000]],"purpose_expenditure_total_czk":17651032.05},"actual":{"economic_expenditure":[["6121",14780311.76],["5329",750000],["5169",633692],["5171",324235.94],["5023",287761],["5021",159800],["5168",130559],["5154",120285.25],["5365",76020],["5141",57143.72],["5162",57134.44],["5032",40693],["5153",40081],["5156",34441],["5163",31668.6],["5139",26704.11],["5366",25180.7],["5194",16360],["5175",15758],["5323",7803],["5229",6847],["5173",2779],["5339",2000],["5038",400],["5161",263],["5362",232]],"economic_expenditure_total_czk":17628153.52,"economic_financing":[["8123",5689705.98],["8115",3020581.9],["8124",-219180],["8901",2077]],"economic_financing_total_czk":8493184.88,"economic_revenue":[["4216",4196916.55],["1211",1507248.79],["1121",808066.5],["4222",600000],["1111",542013.65],["1511",371904.77],["2132",291400],["4116",146892.07],["1345",141700],["1113",106715.02],["1122",76020],["4112",71800],["1112",52652.92],["4122",50000],["4111",32500],["1386",29433.91],["2131",26239],["2212",25000],["2111",16600],["2324",16522.5],["1387",11537.18],["2321",5000],["1341",4150],["2119",3800],["2141",385.35],["1381",227.4],["1361",200],["2143",43.03]],"economic_revenue_total_czk":9134968.64,"purpose_expenditure":[["2321",12548814.88],["3631",2449166.9],["2310",752843.5],["6171",482021.67],["6112",328454],["3722",309921.84],["2219",305346.2],["3745",125583.22],["6399",76020],["1031",62400],["3639",45000],["3319",28444],["6114",27743.66],["6402",25180.7],["3721",15527.3],["5512",14726],["3612",9658.05],["2292",7803],["6310",6998.6],["3613",4500],["3111",2000]],"purpose_expenditure_total_czk":17628153.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}