{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572845","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572845","name":"Obec Koryta","short_name":"Koryta","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559032},"amounts":{"revenue_approved":3593480,"revenue_adjusted":5014670,"revenue_actual":5006110.22,"expense_approved":6205970,"expense_adjusted":5278260,"expense_actual":5226304.14,"tax_revenue":3325631.01,"nontax_revenue":1298779.21,"capital_revenue":2400,"transfer_revenue":379300,"current_expense":4312663.04,"capital_expense":913641.1,"budget_balance":-220193.92,"cash_current":6143307.68,"cash_previous":6363501.6},"ratios":{"revenue_execution":0.99829305,"expense_execution":0.99015663,"balance_to_revenue":-0.04398503,"cash_to_expense":1.17545928,"cash_yoy":-0.03460263,"capital_expense_share":0.17481591,"transfer_revenue_share":0.07576741},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572845/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572845"},"seo":{"slug":"koryta","path":"/cz/municipalities/koryta/"},"population":{"value":120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3593480,"expenditure_czk":6205970,"financing_czk":2612490,"balance_czk":-2612490},{"stage":"revised","revenue_czk":5014670,"expenditure_czk":5278260,"financing_czk":263590,"balance_czk":-263590},{"stage":"actual","revenue_czk":5006110.22,"expenditure_czk":5226304.14,"financing_czk":220193.92,"balance_czk":-220193.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5171",1310000],["5329",750000],["5169",745000],["5023",480000],["5137",185000],["5168",130000],["5021",127200],["5153",105000],["5139",100000],["5154",67000],["5032",60000],["5175",58000],["5163",20000],["5166",15000],["5156",12000],["5162",10000],["5173",10000],["5167",8000],["5172",8000],["5323",4370],["5161",1000],["5038",400]],"economic_expenditure_total_czk":6205970,"economic_financing":[["8115",2612490]],"economic_financing_total_czk":2612490,"economic_revenue":[["1211",1200000],["2111",1000000],["1121",580000],["1111",400000],["1511",190000],["1113",100000],["2131",82480],["1112",23000],["1341",12000],["2132",5000],["1361",1000]],"economic_revenue_total_czk":3593480,"purpose_expenditure":[["3613",2000000],["2321",1000000],["2310",750000],["1031",550000],["6112",540000],["6171",442400],["3722",280000],["3319",277200],["3745",182000],["5512",110000],["3631",65000],["6310",5000],["2292",4370]],"purpose_expenditure_total_czk":6205970},"revised":{"economic_expenditure":[["5171",1372000],["6121",914000],["5169",757000],["5329",750000],["5023",425000],["5365",207690],["5154",123000],["5139",122000],["5153",115000],["5168",111000],["5021",89400],["5032",61000],["5137",59000],["5175",41000],["5366",34000],["5156",20000],["5163",20000],["5194",15000],["5162",13000],["5903",10000],["5229",8000],["5323",4370],["5222",2000],["5173",1400],["5161",1000],["5321",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":5278260,"economic_financing":[["8115",263590]],"economic_financing_total_czk":263590,"economic_revenue":[["1211",1341000],["2111",1093000],["1121",720000],["1111",484000],["1511",391000],["4222",254000],["1122",207690],["2131",109480],["1113",95000],["4112",71800],["2119",67000],["1112",47000],["4111",32500],["1386",27000],["4122",21000],["2324",18000],["2132",14000],["1387",11000],["1361",5000],["3111",3000],["1341",1000],["2141",1000],["1381",200]],"economic_revenue_total_czk":5014670,"purpose_expenditure":[["2310",750000],["3723",714000],["2321",665000],["3613",551000],["1031",488000],["6112",486000],["6171",374400],["3319",374200],["3722",232000],["6399",207690],["3326",144000],["5512",59000],["3631",45000],["3745",37000],["6402",34000],["1036",30000],["6114",23600],["3721",13000],["2341",12000],["2212",11000],["5213",10000],["3412",7000],["2292",4370],["3639",3000],["6310",3000]],"purpose_expenditure_total_czk":5278260},"actual":{"economic_expenditure":[["5171",1368096.22],["6121",913641.1],["5169",753107.85],["5329",750000],["5023",424930],["5365",207690],["5154",120490.7],["5139",117502.2],["5153",114836.5],["5168",110473],["5021",87995.72],["5032",60080],["5137",57937.96],["5175",39354],["5366",33244.64],["5163",17919.8],["5194",14608],["5162",12395.45],["5229",7428],["5156",4585],["5323",4370],["5222",2000],["5173",1321],["5362",1000],["5161",797],["5038",400],["5321",100]],"economic_expenditure_total_czk":5226304.14,"economic_financing":[["8115",230498.92],["8901",-10305]],"economic_financing_total_czk":220193.92,"economic_revenue":[["1211",1340010.44],["2111",1091666.8],["1121",719582.64],["1111",483785.05],["1511",390297.3],["4222",254000],["1122",207690],["2131",109354],["1113",94927.45],["4112",71800],["2119",65673],["1112",46866.65],["4111",32500],["1386",26204.54],["4122",21000],["2324",17927],["2132",13403],["1387",10272.41],["1361",4900],["3111",2400],["1341",900],["2141",755.41],["1381",194.53]],"economic_revenue_total_czk":5006110.22,"purpose_expenditure":[["2310",750000],["3723",713985.18],["2321",664146.7],["3613",548547.09],["1031",485825.96],["6112",485010],["3319",369495.51],["6171",369306.82],["3722",231936.92],["6399",207690],["3326",143659],["5512",57445.75],["3631",43640.6],["6402",33244.64],["1036",29040],["6114",23230.72],["3745",20052.02],["3721",12014.77],["2341",11188],["2212",10772.03],["3412",6972.63],["2292",4370],["6310",2511.8],["3639",2218]],"purpose_expenditure_total_czk":5226304.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}