{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572802","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572802","name":"Obec Odrava","short_name":"Odrava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":539554},"amounts":{"revenue_approved":9923174.6,"revenue_adjusted":9506940,"revenue_actual":10146373.46,"expense_approved":8785295,"expense_adjusted":11177795,"expense_actual":8327421.12,"tax_revenue":8639681.41,"nontax_revenue":1237392.05,"capital_revenue":0,"transfer_revenue":269300,"current_expense":6368948.78,"capital_expense":1958472.34,"budget_balance":1818952.34,"cash_current":14023464.75,"cash_previous":12424712.41},"ratios":{"revenue_execution":1.06725965,"expense_execution":0.74499677,"balance_to_revenue":0.17927118,"cash_to_expense":1.68401052,"cash_yoy":0.1286752,"capital_expense_share":0.23518354,"transfer_revenue_share":0.0265415},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572802/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572802"},"seo":{"slug":"odrava","path":"/cz/municipalities/odrava/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9923174.6,"expenditure_czk":8785295,"financing_czk":-1137879.6,"balance_czk":1137879.6},{"stage":"revised","revenue_czk":9506940,"expenditure_czk":11177795,"financing_czk":1670855,"balance_czk":-1670855},{"stage":"actual","revenue_czk":10146373.46,"expenditure_czk":8327421.12,"financing_czk":-1818952.34,"balance_czk":1818952.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1889655],["5171",1104140],["5023",1040600],["5011",921000],["6122",881460],["5031",431950],["5154",338700],["5139",243010],["5141",242000],["5032",180860],["5156",165900],["6121",156830],["5153",138000],["5164",137500],["5137",124060],["5365",96800],["5163",95590],["5021",89520],["5321",76230],["5329",54485],["5175",48500],["5162",40400],["5222",28150],["5042",25000],["5172",24200],["5903",24200],["5134",22000],["5136",20025],["5363",20000],["5213",19840],["5362",15000],["5167",14200],["5151",13050],["5909",12100],["5194",11210],["5166",10500],["5229",10000],["5161",6000],["5132",5000],["5038",3630],["5339",3000],["5165",1000]],"economic_expenditure_total_czk":8785295,"economic_financing":[["8115",-917679.6],["8124",-220200]],"economic_financing_total_czk":-1137879.6,"economic_revenue":[["1211",3267000],["1121",1573000],["1111",1210000],["1511",1064800],["2111",598950],["4222",492394.98],["1345",302500],["4113",299138.62],["1113",242000],["2142",217800],["1122",96800],["4112",82401],["3111",77000],["1112",72600],["2119",60000],["2343",54450],["1381",36300],["2321",36300],["4111",32500],["1386",25000],["1342",21780],["1387",15000],["1341",12100],["2132",9000],["1334",8470],["2329",6050],["2324",5000],["1361",2420],["2131",1210],["2460",1210]],"economic_revenue_total_czk":9923174.6,"purpose_expenditure":[["3639",2126300],["6171",1541320],["6112",1331000],["2212",950250],["2321",628300],["3722",465850],["3631",360580],["6310",274670],["3399",210400],["3723",205700],["3419",110000],["6399",96800],["6409",88935],["3412",80600],["6320",66550],["3429",60500],["5512",60500],["3421",54450],["6114",32500],["5213",27830],["3314",5000],["2219",4840],["3725",2420]],"purpose_expenditure_total_czk":8785295},"revised":{"economic_expenditure":[["5169",2090655],["6121",1806830],["5023",1153200],["6122",1054060],["5011",958500],["5171",635140],["5031",461950],["5139",396010],["5154",347700],["5141",242000],["5156",212400],["5137",193060],["5032",192160],["5153",154500],["5164",148500],["5321",116230],["5163",99590],["5365",96800],["5021",89520],["6119",89000],["5151",59550],["5329",54485],["5175",49500],["5162",49400],["5042",43500],["5194",40210],["5172",36200],["5213",35340],["5363",29000],["5222",28150],["5494",25000],["5903",24200],["5134",22000],["5492",22000],["5136",20025],["5362",15000],["5167",14200],["5176",13500],["5909",12100],["5166",10500],["5229",10000],["5161",6000],["5364",5500],["5132",5000],["5339",5000],["5038",3630],["5165",1000]],"economic_expenditure_total_czk":11177795,"economic_financing":[["8115",6891055],["8128",-5000000],["8124",-220200]],"economic_financing_total_czk":1670855,"economic_revenue":[["1211",3267000],["1121",1573000],["1511",1285700],["1111",1210000],["2111",598950],["1345",302500],["1113",242000],["2142",217800],["4222",140000],["1122",96800],["3111",77000],["1112",72600],["4112",71800],["2119",60000],["2343",54450],["1381",36300],["2321",36300],["4111",32500],["1386",25000],["4122",25000],["1342",21780],["1387",15000],["1341",12100],["2132",9000],["1334",8470],["2329",6050],["2324",5000],["1361",2420],["2131",1210],["2460",1210]],"economic_revenue_total_czk":9506940,"purpose_expenditure":[["3639",2524800],["6171",2038820],["3714",1650000],["6112",1484900],["2321",566800],["2212",538750],["3631",360580],["3722",301950],["3399",291900],["6310",287670],["3723",205700],["3419",153500],["6409",129435],["5512",100500],["6399",96800],["3635",89000],["3412",80600],["6320",66550],["3429",60500],["3421",54450],["6114",28000],["5213",27830],["3539",19000],["3314",7000],["6402",5500],["2219",4840],["3725",2420]],"purpose_expenditure_total_czk":11177795},"actual":{"economic_expenditure":[["5169",1719677.03],["6121",1597948.34],["5023",974947],["5011",823523],["5171",436010.02],["5031",382193],["5139",328294.76],["5154",306873.56],["6122",271524],["5032",164857],["5153",153911.69],["5156",127593.61],["5137",122076.7],["5163",95613.96],["5141",95452.61],["6119",89000],["5365",80220],["5021",60660],["5151",57541.52],["5162",48701.07],["5042",43015.5],["5321",43000],["5175",41263.37],["5172",36179],["5194",30628],["5329",28555],["5494",25000],["5492",22000],["5164",19816.85],["5213",19577],["5134",15516],["5176",13161.7],["5363",12000],["5167",7713.75],["5166",5990],["5364",5245.86],["5222",5000],["5339",5000],["5038",3489],["5161",3242],["5362",3169],["5136",2239],["5165",1],["5909",0.22]],"economic_expenditure_total_czk":8327421.12,"economic_financing":[["8128",-5000000],["8115",3401247.66],["8124",-220200]],"economic_financing_total_czk":-1818952.34,"economic_revenue":[["1211",2649422.22],["1511",2507407.69],["1121",1419867.06],["1111",1363736.55],["2111",613685.96],["2142",464771],["1345",223389],["1113",187557.79],["4222",140000],["1112",92526.87],["1122",80220],["2343",72479.96],["4112",71800],["1386",51721.74],["4111",32500],["4122",25000],["1387",20272.84],["2131",17636],["1342",16710],["2324",16443],["1334",14146.4],["2321",13000],["2119",11700],["2141",10768.78],["2132",9700],["1341",8850],["2329",4507.35],["1361",3450],["2460",2700],["1381",403.25]],"economic_revenue_total_czk":10146373.46,"purpose_expenditure":[["3639",1744913.65],["3714",1597948.34],["6171",1310367.75],["6112",1249183],["2212",440716.45],["2321",409515.16],["3722",301657.37],["3399",250986.17],["3723",192301.19],["3631",163219],["6310",140388.57],["3419",118467.78],["3635",89000],["6399",80220],["6409",78132.22],["6320",63167],["5512",40363],["6114",19056.79],["3539",18725],["3421",6952.66],["3314",5500],["6402",5245.86],["3725",1394.16]],"purpose_expenditure_total_czk":8327421.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}