{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572772","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572772","name":"Obec Zádub-Závišín","short_name":"Zádub-Závišín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":539431},"amounts":{"revenue_approved":13128041,"revenue_adjusted":17170625,"revenue_actual":16217513.99,"expense_approved":13985000,"expense_adjusted":16325611.1,"expense_actual":12877350.26,"tax_revenue":9949175.11,"nontax_revenue":5709238.88,"capital_revenue":10700,"transfer_revenue":548400,"current_expense":10377513.24,"capital_expense":2499837.02,"budget_balance":3340163.73,"cash_current":9008519.76,"cash_previous":5668356.03},"ratios":{"revenue_execution":0.94449177,"expense_execution":0.78878213,"balance_to_revenue":0.20596028,"cash_to_expense":0.69956315,"cash_yoy":0.58926498,"capital_expense_share":0.19412666,"transfer_revenue_share":0.03381529},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572772/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572772"},"seo":{"slug":"zadub-zavisin","path":"/cz/municipalities/zadub-zavisin/"},"population":{"value":442,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13128041,"expenditure_czk":13985000,"financing_czk":856959,"balance_czk":-856959},{"stage":"revised","revenue_czk":17170625,"expenditure_czk":16325611.1,"financing_czk":-845013.9,"balance_czk":845013.9},{"stage":"actual","revenue_czk":16217513.99,"expenditure_czk":12877350.26,"financing_czk":-3340163.73,"balance_czk":3340163.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6020000],["6121",2100000],["5169",1530000],["5023",1400000],["5011",500000],["5139",424000],["6125",420000],["5031",300000],["5021",200000],["5154",200000],["5032",165000],["5162",100000],["6122",100000],["5155",90000],["5168",75000],["5901",50000],["5175",40000],["5213",36000],["5163",35000],["5156",30000],["5151",25000],["5222",25000],["5137",20000],["5172",20000],["5194",20000],["5173",15000],["5166",10000],["5903",10000],["5339",6000],["5132",5000],["5167",5000],["5038",2000],["5133",2000],["5136",2000],["5161",2000],["5362",1000]],"economic_expenditure_total_czk":13985000,"economic_financing":[["8115",856959]],"economic_financing_total_czk":856959,"economic_revenue":[["1211",4356858],["2112",2906000],["1121",2218931],["1111",1997818],["1345",450000],["1511",390000],["2111",296000],["2132",202000],["2131",115000],["1381",109934],["1342",50000],["2142",15000],["1343",10000],["2119",10000],["2141",500]],"economic_revenue_total_czk":13128041,"purpose_expenditure":[["2212",4450000],["6171",2512000],["3745",2000000],["6112",1705000],["3631",1350000],["3722",600000],["2419",400000],["3639",350000],["2321",200000],["3322",100000],["3612",100000],["3421",50000],["3399",40000],["2292",36000],["6320",25000],["3419",20000],["1036",10000],["3613",10000],["5213",10000],["6310",10000],["3314",7000]],"purpose_expenditure_total_czk":13985000},"revised":{"economic_expenditure":[["5171",6748408],["6121",2640000],["5169",1690300],["5023",1400000],["6125",684600],["5137",453169],["5139",433337],["5011",403120],["5021",325061],["5031",294500],["5154",225500],["5032",166260],["5162",100000],["6122",100000],["5155",90000],["5168",78450],["5901",50000],["5329",47900],["5175",41107],["5311",40000],["5156",39300],["5213",36000],["5163",35000],["5151",27500],["5173",25666],["5222",25000],["5172",20000],["5194",20000],["5363",18000],["5364",15466.1],["5166",10000],["5903",10000],["5229",6000],["5339",6000],["5132",5000],["5167",5000],["5161",2967],["5038",2000],["5133",2000],["5136",2000],["5362",1000]],"economic_expenditure_total_czk":16325611.1,"economic_financing":[["8115",-845013.9]],"economic_financing_total_czk":-845013.9,"economic_revenue":[["1211",4356858],["2112",2906000],["2111",2843860],["1121",2218931],["1111",1997818],["1511",451850],["1345",450000],["4122",400000],["1113",300400],["2132",202000],["2321",191000],["2119",170000],["1112",124560],["4112",115948],["2131",115000],["1386",86000],["1342",75700],["1343",59100],["1387",33400],["4111",32500],["2142",20000],["3122",10700],["2310",3000],["1361",2900],["1334",2600],["2141",500]],"economic_revenue_total_czk":17170625,"purpose_expenditure":[["2212",4950000],["6171",3116569],["3745",2010500],["6112",1716000],["3631",1350000],["2321",911546],["3722",714800],["2419",664600],["3639",357700],["3322",159708],["3612",100000],["3421",58700],["3399",40000],["2292",36000],["6114",32022],["6320",25000],["3419",20000],["6402",15466.1],["1036",10000],["3613",10000],["5213",10000],["6310",10000],["3314",7000]],"purpose_expenditure_total_czk":16325611.1},"actual":{"economic_expenditure":[["5171",5439184.1],["6121",1835314.7],["5023",1263569],["5169",1246314.1],["6125",664522.32],["5137",402068.21],["5011",373150],["5021",310856],["5031",280289],["5139",251219.63],["5154",191143.88],["5032",147679],["5168",78410.55],["5155",56440],["5329",47853],["5311",40000],["5213",35105],["5163",30371.4],["5162",28309.12],["5151",27346.48],["5175",24152],["5363",18000],["5156",17393],["5364",15466.1],["5173",15261],["5194",15000],["5166",7291.67],["5339",6000],["5229",5961],["5161",1895],["5038",1155],["5362",630]],"economic_expenditure_total_czk":12877350.26,"economic_financing":[["8115",-3340163.73]],"economic_financing_total_czk":-3340163.73,"economic_revenue":[["1211",4382215.25],["2111",2548707.06],["2112",2482321.15],["1121",2348318.63],["1111",1587564.95],["1511",548700.4],["4122",400000],["1345",340908],["1113",310217.5],["2321",191000],["2132",176200],["2119",170000],["1112",153033.39],["4112",115900],["2131",112646],["1386",85547.17],["1342",80244],["1343",72825],["1387",33529.46],["4111",32500],["2142",19998],["3122",10700],["2141",5366.67],["2310",3000],["1361",2870],["1334",2533.2],["1381",668.16]],"economic_revenue_total_czk":16217513.99,"purpose_expenditure":[["2212",4718105.66],["6171",1729816.3],["3745",1620864.09],["6112",1570404],["2321",765519.61],["2419",664522.32],["3722",614835.04],["3631",550751.74],["3639",264881],["3322",159708],["3612",56440],["2292",35105],["6114",32022],["3421",27538],["6320",20099],["6402",15466.1],["3399",15000],["6310",10272.4],["3314",6000]],"purpose_expenditure_total_czk":12877350.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}