{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572756","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572756","name":"Obec Velká Hleďsebe","short_name":"Velká Hleďsebe","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":539279},"amounts":{"revenue_approved":72917718,"revenue_adjusted":79323831,"revenue_actual":81378449.16,"expense_approved":87010818,"expense_adjusted":96096939,"expense_actual":92509991.64,"tax_revenue":53731241.92,"nontax_revenue":8537046.19,"capital_revenue":248116.27,"transfer_revenue":18862044.78,"current_expense":82089774.76,"capital_expense":10420216.88,"budget_balance":-11131542.48,"cash_current":11509211.51,"cash_previous":22240753.99},"ratios":{"revenue_execution":1.02590165,"expense_execution":0.96267366,"balance_to_revenue":-0.13678735,"cash_to_expense":0.12441047,"cash_yoy":-0.48251703,"capital_expense_share":0.11263883,"transfer_revenue_share":0.23178182},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572756/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572756"},"seo":{"slug":"velka-hledsebe","path":"/cz/municipalities/velka-hledsebe/"},"population":{"value":2423,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":72917718,"expenditure_czk":87010818,"financing_czk":14093100,"balance_czk":-14093100},{"stage":"revised","revenue_czk":79323831,"expenditure_czk":96096939,"financing_czk":16773108,"balance_czk":-16773108},{"stage":"actual","revenue_czk":81378449.16,"expenditure_czk":92509991.64,"financing_czk":11131542.48,"balance_czk":-11131542.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",24897306],["5171",17086500],["6121",8762005],["5011",7840000],["5331",4945000],["6122",3330000],["5154",2306900],["5031",2191000],["5139",2144870],["5023",1950000],["5213",1696173],["5032",1330000],["5021",1116000],["5153",786000],["5137",705000],["5151",636200],["5166",630000],["6351",590000],["5163",540000],["5362",507000],["5156",485000],["5168",310000],["5499",290000],["5175",273000],["5229",227038],["5173",224000],["5164",151500],["5132",150000],["5162",136600],["5329",134973],["5339",120000],["5167",118000],["5194",115000],["5136",70000],["5492",60000],["5038",38382],["5161",36000],["5041",28000],["5179",20000],["5321",12000],["5365",11500],["5903",5000],["5131",3000],["5222",1000],["5366",871]],"economic_expenditure_total_czk":87010818,"economic_financing":[["8115",14093100]],"economic_financing_total_czk":14093100,"economic_revenue":[["1211",23100000],["4113",13655000],["1121",11500000],["1111",8250000],["2132",2581314],["1511",2500000],["1345",2250000],["1113",1850000],["2324",1620000],["2111",1524600],["4112",920600],["1112",600000],["1387",400000],["2142",330000],["2141",300000],["2329",250000],["4213",249530],["1386",200000],["2133",141844],["2131",140000],["2119",120000],["3111",100000],["1341",98000],["2139",93330],["1361",81000],["2321",40000],["1343",12000],["1334",10000],["2112",500]],"economic_revenue_total_czk":72917718,"purpose_expenditure":[["3613",21137600],["2212",10100000],["3745",10024500],["6171",7766817],["3113",6472000],["2219",6200005],["3631",3050000],["3419",2601600],["6112",2510000],["3111",2375000],["3722",1950000],["3725",1800000],["2292",1691173],["3399",1276870],["3314",1199100],["3421",1099400],["3612",964000],["3723",800000],["5512",600000],["6320",500000],["6399",500000],["4379",473200],["3639",407982],["3412",395000],["3632",395000],["3635",200000],["4351",120000],["3315",109200],["3349",55000],["5519",50000],["3319",41000],["2321",40000],["6310",40000],["4341",30000],["1019",15000],["3724",10000],["5212",10000],["6402",871],["3633",500]],"purpose_expenditure_total_czk":87010818},"revised":{"economic_expenditure":[["5169",28273001],["5171",16564487],["5011",8208000],["6121",7615473],["5331",6137602],["6122",3782000],["5154",2871830],["5166",2302409],["5031",2277400],["5139",2172318],["5023",1965000],["5213",1696173],["5365",1311440],["5336",1264433],["5021",994236],["5032",973800],["5153",791900],["6351",634522],["5191",585815],["5151",575900],["5137",573000],["5163",543000],["5362",488082],["5156",419600],["5192",311784],["5499",310000],["5168",308960],["5175",299240],["5132",258500],["5173",217614],["5229",217038],["5164",195300],["5339",154058],["5329",134973],["5162",134600],["5194",119850],["5167",107600],["5136",82200],["5179",42000],["5038",37940],["5161",37480],["5221",25000],["5492",24000],["5041",15000],["5321",12000],["5363",10000],["5172",9000],["5903",5000],["5134",2500],["5131",2000],["5222",1000],["5366",871],["6130",10]],"economic_expenditure_total_czk":96096939,"economic_financing":[["8115",16773108]],"economic_financing_total_czk":16773108,"economic_revenue":[["1211",22879400],["4113",15551663],["1121",11250500],["1111",8431000],["2132",2541674],["1345",2410000],["1511",2214000],["2111",1836082],["2324",1721658],["1113",1620000],["1122",1283940],["4116",1264434],["1387",1040000],["4112",920600],["2142",810560],["1112",798000],["4122",755341],["1386",444000],["4216",224039],["2141",169382],["2133",147844],["2131",140000],["3111",115500],["2119",110250],["1341",103300],["2139",93330],["1361",89500],["4213",76508],["2321",74500],["4111",74456],["2322",54000],["2212",50000],["2329",27070],["1334",700],["1383",600]],"economic_revenue_total_czk":79323831,"purpose_expenditure":[["3613",26151913],["3745",10600425],["2219",9681483],["3113",8368399],["6171",7798177],["2212",6361400],["3111",3292983],["3631",3145000],["6112",2508850],["3419",2209600],["3722",1892000],["3725",1848000],["6399",1763940],["2292",1691173],["3399",1486613],["3412",1304300],["3314",1303775],["3723",991000],["3421",917940],["5512",578000],["6320",506045],["4379",485900],["3612",288000],["3639",262982],["4351",154058],["3315",92700],["6114",74457],["3632",60000],["4341",50000],["5519",50000],["2321",40000],["6310",36955],["3349",33000],["3319",32000],["1019",15000],["3724",12000],["5212",7500],["6402",871],["3633",500]],"purpose_expenditure_total_czk":96096939},"actual":{"economic_expenditure":[["5169",28010398.36],["5171",15988031.76],["5011",8198804.84],["5331",6137602],["6121",6016039.66],["6122",3769654.21],["5154",2858900],["5031",2275936],["5166",2121787.67],["5023",1964769.29],["5139",1855892.33],["5213",1696172.96],["5365",1307940],["5336",1264432.9],["5021",985566.38],["5032",969706],["5153",787429.47],["6351",634522.01],["5191",585814.96],["5151",556862.47],["5163",540746.03],["5137",481996.1],["5156",402307.23],["5362",333005],["5192",311784.2],["5499",296500],["5168",287743.89],["5175",253079.9],["5229",217038],["5132",206397],["5164",181839.48],["5339",154057.7],["5329",134973],["5173",131004.5],["5162",119808.3],["5194",109455.7],["5167",96968.4],["5136",73542],["5179",40953],["5038",34528],["5221",25000],["5492",24000],["5161",22833.6],["5321",10500],["5041",10045.46],["5363",10000],["5172",7898.88],["5134",2340],["5131",1511],["5222",1000],["5366",871],["6130",1]],"economic_expenditure_total_czk":92509991.64,"economic_financing":[["8115",10731542.48],["8901",400000]],"economic_financing_total_czk":11131542.48,"economic_revenue":[["1211",22872289.34],["4113",15546667.82],["1121",12240662.13],["1111",8430652.22],["2132",2735001.23],["1345",2409055],["1511",2281468.01],["2111",2277242.37],["2324",1845736.5],["1113",1618501.11],["1122",1283940],["4116",1264432.9],["1387",1044365.48],["4112",920600],["2142",810560],["1112",797991.28],["4122",755341],["1386",444738.25],["4216",224039.11],["2131",176879.24],["2133",147344],["3201",132711.57],["2119",121710],["2141",118357.05],["3111",115404.7],["1341",103269],["1361",100480],["1385",99234.52],["2139",93329.72],["4213",76508],["2321",74500],["4111",74455.95],["2322",59360],["2212",50000],["2329",27026.08],["1381",3598.65],["1383",543.75],["1334",412.5],["1382",40.68]],"economic_revenue_total_czk":81378449.16,"purpose_expenditure":[["3613",25981013.83],["3745",10455528.34],["3113",8368013.42],["2219",8310500.63],["6171",7221284.44],["2212",5954048.58],["3111",3279241.95],["3631",2903675.61],["6112",2436669.66],["3419",2188634.85],["3722",1891631.54],["3725",1847725.95],["2292",1691172.96],["6399",1609745],["3399",1459522.79],["3412",1296004.79],["3314",1291458.69],["3723",990935.3],["3421",903343.73],["6320",505374],["4379",484289.97],["5512",383391.58],["3612",272841.96],["3639",200426.86],["4351",154057.7],["3315",90564.78],["6114",74455.95],["4341",50000],["5519",50000],["6310",35372.03],["3632",34822.71],["3349",32592.64],["3319",32000],["1019",15000],["3724",11600.4],["5212",2032.8],["6402",871],["3633",145.2]],"purpose_expenditure_total_czk":92509991.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}