{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572748","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572748","name":"Obec Stará Voda","short_name":"Stará Voda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":539112},"amounts":{"revenue_approved":17475000,"revenue_adjusted":20040475.9,"revenue_actual":22036402.2,"expense_approved":37490000,"expense_adjusted":40055475.9,"expense_actual":22761687.56,"tax_revenue":18291767.74,"nontax_revenue":1801630.56,"capital_revenue":0,"transfer_revenue":1943003.9,"current_expense":11176823.36,"capital_expense":11584864.2,"budget_balance":-725285.36,"cash_current":38242567.24,"cash_previous":39915840.99},"ratios":{"revenue_execution":1.09959476,"expense_execution":0.56825408,"balance_to_revenue":-0.03291306,"cash_to_expense":1.68012882,"cash_yoy":-0.04192004,"capital_expense_share":0.50896333,"transfer_revenue_share":0.08817246},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572748/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572748"},"seo":{"slug":"stara-voda-00572748","path":"/cz/municipalities/stara-voda-00572748/"},"population":{"value":505,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17475000,"expenditure_czk":37490000,"financing_czk":20015000,"balance_czk":-20015000},{"stage":"revised","revenue_czk":20040475.9,"expenditure_czk":40055475.9,"financing_czk":20015000,"balance_czk":-20015000},{"stage":"actual","revenue_czk":22036402.2,"expenditure_czk":22761687.56,"financing_czk":725285.36,"balance_czk":-725285.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15520000],["5171",4338000],["5169",3367000],["5011",2716000],["5139",1494000],["5023",1350000],["5031",1063400],["5365",1025000],["5154",949000],["5331",770000],["5137",757000],["6122",500000],["5032",364409],["5021",347000],["5153",328000],["5156",315000],["5151",246000],["5163",234000],["5660",200000],["5903",150000],["5168",137000],["6130",100000],["5167",99000],["5132",89000],["5194",84112],["5166",65000],["5499",60000],["5162",57000],["5173",56000],["5172",55000],["5042",50000],["5134",50000],["6129",50000],["5329",48888],["5192",40000],["5362",39000],["5122",35000],["5221",30000],["5339",30000],["5041",25000],["5164",25000],["5909",24000],["5175",23191],["5133",23000],["5038",20000],["5136",20000],["5019",15000],["5176",15000],["5179",15000],["5039",11000],["5161",10000],["5213",10000],["5222",10000],["5321",10000],["5363",10000],["5493",7000],["5492",5000],["5131",3000]],"economic_expenditure_total_czk":37490000,"economic_financing":[["8115",20015000],["8117",9000000],["8118",-9000000]],"economic_financing_total_czk":20015000,"economic_revenue":[["1211",5700000],["1121",3630000],["1111",2090000],["1511",1464407],["3111",968576],["2141",591300],["1122",571410],["2111",447100],["1113",440000],["1345",420000],["2132",307000],["1112",163000],["4112",121300],["1386",100000],["1381",80000],["2142",70300],["2131",55000],["1387",50000],["2119",50000],["2324",39000],["2460",38000],["2322",31424],["1341",15000],["1342",10000],["3113",10000],["1361",4000],["1334",2000],["1335",2000],["4116",1983],["1346",1000],["2310",600],["2112",400],["1382",100],["1385",100]],"economic_revenue_total_czk":17475000,"purpose_expenditure":[["2212",8232000],["3412",5227000],["3639",3833000],["6171",2544000],["2321",2205000],["3745",2195000],["3631",1950000],["6112",1913000],["3113",1310000],["6399",1000000],["3612",847000],["2219",830000],["3722",800000],["3322",770000],["3399",716000],["3725",500000],["3632",469000],["5512",417000],["2334",300000],["3419",217000],["2310",210000],["5213",205000],["3611",200000],["6320",180000],["3721",100000],["3314",89000],["5212",83000],["3349",36000],["6310",35000],["3319",22000],["6221",20000],["1014",15000],["3633",10000],["3635",10000]],"purpose_expenditure_total_czk":37490000},"revised":{"economic_expenditure":[["6121",15783735],["5171",5252000],["5169",3573500],["5011",2716000],["5139",1496401],["5023",1350000],["5031",1063400],["5365",1025000],["6122",1000000],["5154",949000],["5137",817000],["5331",770000],["5336",524420.9],["5021",366956],["5032",364409],["5153",328000],["5156",315000],["5151",246000],["5163",234000],["5660",200000],["5903",150000],["5168",144200],["5042",100000],["6130",100000],["5167",99000],["5132",94000],["5194",84112],["5166",65000],["5499",60000],["5162",57000],["5173",56369],["5172",55000],["6129",50000],["5362",49000],["5329",48888],["5134",40000],["5192",40000],["5122",35000],["5221",30000],["5339",30000],["5041",25000],["5164",25000],["5175",24677],["5909",24000],["5133",23000],["5038",20000],["5136",20000],["5019",15000],["5176",15000],["5179",15000],["5039",11000],["5161",10408],["5213",10000],["5222",10000],["5321",10000],["5363",10000],["6322",10000],["5492",7000],["5493",5000],["5131",3000]],"economic_expenditure_total_czk":40055475.9,"economic_financing":[["8115",20015000],["8117",9000000],["8118",-9000000]],"economic_financing_total_czk":20015000,"economic_revenue":[["1211",5700000],["1121",3630000],["1111",2090000],["1511",1464407],["3111",968576],["4116",898403.9],["4222",650000],["2141",591300],["1122",571410],["1345",490000],["2111",454100],["1113",440000],["4213",393735],["2132",310000],["4122",240800],["2324",198550],["1112",163000],["2142",132770],["4112",121300],["1386",120000],["2131",85000],["2212",74490.5],["1387",50000],["2119",50000],["2460",38000],["4111",32500],["2322",31424],["1341",15000],["1342",10000],["3113",10000],["1381",5509.5],["1361",4000],["1334",2000],["1335",2000],["1346",1000],["2310",600],["2112",400],["1382",100],["1385",100]],"economic_revenue_total_czk":20040475.9,"purpose_expenditure":[["2212",12232000],["3639",4133000],["6171",2624000],["2321",2205000],["3745",2195000],["3631",1950000],["6112",1913000],["3113",1834420.9],["3322",1542000],["5512",1117000],["3632",1112735],["6399",1000000],["3612",847000],["2219",830000],["3722",800000],["3399",716000],["3412",662000],["3725",500000],["2334",300000],["3419",217000],["2310",210000],["5213",205000],["3611",200000],["6320",180000],["3721",100000],["3314",91020],["3744",86000],["5212",62800],["6310",45000],["3349",36000],["6114",32500],["3319",22000],["6221",20000],["1014",15000],["3633",10000],["3635",10000]],"purpose_expenditure_total_czk":40055475.9},"actual":{"economic_expenditure":[["6121",11028752.2],["5169",1960605.27],["5171",1741782.71],["5011",1475742],["5023",1066935],["5331",770000],["5154",603704.35],["5365",571410],["5031",563011],["5336",524420.9],["6122",496112],["5139",276646.43],["5032",229153],["5021",203566],["5137",157710.6],["5153",146880.66],["5163",141812.2],["5168",137934],["5151",109650],["5156",79979.2],["5042",66966.24],["6130",50000],["5329",48888],["5194",39997.88],["5162",36917.58],["5173",36369],["5167",29080],["5362",24816],["5166",17425],["5175",16365],["5176",12989.5],["5909",12534],["5499",12000],["5179",11988.7],["5172",11976.04],["5222",10000],["6322",10000],["5339",8000],["5132",7600.1],["5038",6172],["5161",2025],["5492",1582],["5164",1500],["5136",440],["5131",248]],"economic_expenditure_total_czk":22761687.56,"economic_financing":[["8118",-13000000],["8115",7725285.36],["8117",6000000]],"economic_financing_total_czk":725285.36,"economic_revenue":[["1211",7298418.78],["1121",3905845.14],["1111",2743294.58],["1511",2283802.43],["4116",898403.9],["4222",650000],["1122",571410],["2141",535019.03],["1113",516421.33],["1345",502967],["2111",368160.5],["2132",320524],["1112",254624.66],["4122",240800],["2324",214267.88],["1386",142305.2],["2142",132770],["4112",121300],["2131",84342.95],["2212",74490.5],["1387",55774.28],["4111",32500],["2322",31423.7],["2460",29188],["1341",11867],["2119",10000],["1361",2000],["2149",1404],["1342",1270],["1381",1146.53],["1334",611.38],["2310",40],["1382",9.43]],"economic_revenue_total_czk":22036402.2,"purpose_expenditure":[["2212",10090185.28],["3639",1479512.84],["6112",1416918.5],["6171",1401483.21],["3113",1353781.9],["3745",1057253.93],["3322",953043],["5512",873479.9],["6399",571410],["3632",509961.32],["3725",480661.94],["3722",469888.38],["2321",466874],["3399",438800.94],["3631",430371.42],["3612",216850.46],["3419",109949.21],["6320",107193],["3744",82280],["2310",55291.89],["3412",52673],["3314",47291.14],["6114",32500],["6310",31735.2],["3721",26141.3],["3635",2541],["5212",2032.8],["1014",1582]],"purpose_expenditure_total_czk":22761687.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}