{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572730","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572730","name":"Obec Pomezí nad Ohří","short_name":"Pomezí nad Ohří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":538868},"amounts":{"revenue_approved":20968700,"revenue_adjusted":21523350,"revenue_actual":34768987.64,"expense_approved":52934500,"expense_adjusted":53489150,"expense_actual":51614916.98,"tax_revenue":24804405.96,"nontax_revenue":8965701.05,"capital_revenue":358030.63,"transfer_revenue":640850,"current_expense":13881740,"capital_expense":37733176.98,"budget_balance":-16845929.34,"cash_current":56965152.76,"cash_previous":72604378.78},"ratios":{"revenue_execution":1.61540781,"expense_execution":0.9649605,"balance_to_revenue":-0.48451021,"cash_to_expense":1.10365677,"cash_yoy":-0.21540334,"capital_expense_share":0.73105178,"transfer_revenue_share":0.01843166},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572730/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572730"},"seo":{"slug":"pomezi-nad-ohri","path":"/cz/municipalities/pomezi-nad-ohri/"},"population":{"value":379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20968700,"expenditure_czk":52934500,"financing_czk":31965800,"balance_czk":-31965800},{"stage":"revised","revenue_czk":21523350,"expenditure_czk":53489150,"financing_czk":31965800,"balance_czk":-31965800},{"stage":"actual","revenue_czk":34768987.64,"expenditure_czk":51614916.98,"financing_czk":16845929.34,"balance_czk":-16845929.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40100000],["5169",2616000],["5171",1950000],["5011",1750000],["5499",1285000],["5023",1200000],["6130",800000],["5031",605000],["5139",385000],["5154",350000],["5032",270000],["5021",212000],["5137",173000],["5166",140000],["5362",132000],["5493",120000],["5321",105000],["5903",100000],["5163",83000],["5175",80000],["5168",70000],["5156",60000],["5492",60000],["5222",40000],["5311",40000],["5194",35000],["5173",31500],["5162",30000],["5221",20000],["5164",16000],["5134",15000],["5167",12000],["5151",8000],["5179",8000],["5038",7000],["5161",5000],["5329",5000],["5339",5000],["5365",5000],["5132",3000],["5133",1000],["5136",1000],["5019",500],["5039",500]],"economic_expenditure_total_czk":52934500,"economic_financing":[["8115",32718762.68],["8124",-752962.68]],"economic_financing_total_czk":31965800,"economic_revenue":[["1387",7000000],["1211",3600000],["2132",2600000],["1121",1900000],["2460",1450000],["1111",1400000],["2111",1081000],["2141",600000],["1511",500000],["1113",250000],["1122",120000],["1112",110000],["4112",86200],["1345",80000],["2131",70000],["1386",50000],["2119",20000],["1361",15000],["1341",11500],["2142",10000],["2321",10000],["1334",5000]],"economic_revenue_total_czk":20968700,"purpose_expenditure":[["2212",32800000],["3639",10873000],["3399",1990000],["6171",1631500],["6112",1573000],["3722",770000],["1036",606000],["3322",550000],["3723",550000],["3745",305000],["4339",300000],["2219",270000],["3631",230000],["6399",120000],["5212",100000],["5311",100000],["3421",66000],["3314",55000],["3341",20000],["2321",15000],["6310",10000]],"purpose_expenditure_total_czk":52934500},"revised":{"economic_expenditure":[["6121",37633400],["5169",3201150],["5171",1948000],["5011",1834000],["5499",1585000],["5023",1243000],["6130",835000],["5031",650000],["5137",541000],["5660",500000],["5154",486000],["5139",473600],["5032",279100],["5021",274500],["6129",250000],["6122",220000],["5166",190000],["5362",133000],["6127",130000],["5493",120000],["5175",108400],["5321",105000],["5903",100000],["5163",96000],["5168",81000],["5492",80000],["5156",60000],["5194",44000],["5222",40000],["5311",40000],["5173",31500],["5162",30400],["5179",23000],["5221",20000],["5164",17000],["5134",15000],["5167",12000],["5323",10000],["5365",10000],["5151",9600],["5038",7700],["5161",5800],["5329",5000],["5339",5000],["5132",3000],["5133",1000],["5136",1000],["5019",500],["5039",500]],"economic_expenditure_total_czk":53489150,"economic_financing":[["8115",32718762.68],["8124",-752962.68]],"economic_financing_total_czk":31965800,"economic_revenue":[["1387",7000000],["1211",3600000],["2132",2600000],["1121",1900000],["2460",1450000],["1111",1400000],["2111",1081000],["2141",600000],["1511",500000],["4113",500000],["1113",250000],["1122",120000],["1112",110000],["4112",86200],["1345",80000],["2131",70000],["1386",50000],["4111",32500],["2119",20000],["1361",15000],["4116",12150],["1341",11500],["2142",10000],["2321",10000],["4122",10000],["1334",5000]],"economic_revenue_total_czk":21523350,"purpose_expenditure":[["2212",28099300],["3639",13312100],["3399",3302000],["6171",2031700],["6112",1669400],["3722",895000],["3723",671000],["1036",648150],["3322",597000],["3619",500000],["3745",325000],["4339",300000],["2219",270000],["3631",259000],["6399",120000],["3314",114000],["5212",100000],["5311",100000],["3421",66000],["2321",42000],["6114",32500],["3341",20000],["6310",15000]],"purpose_expenditure_total_czk":53489150},"actual":{"economic_expenditure":[["6121",36310561.27],["5169",2927543.8],["5011",1704147],["5362",1585107],["5499",1473950.88],["5023",1242216],["5171",1154687.11],["6130",833380],["5031",631385],["5660",500000],["5154",482527.18],["5137",390726.53],["5139",333581.63],["5032",264989],["5021",245761],["6129",242578.08],["6122",219607.63],["5166",183900],["6127",127050],["5493",120000],["5175",104832.96],["5163",89501.83],["5168",79461.89],["5492",75750],["5194",43274.6],["5156",40634],["5311",40000],["5162",29905.23],["5222",26724.2],["5173",18347],["5179",17609.57],["5164",16364],["5323",10000],["5365",9000],["5038",7620],["5151",7516.6],["5134",5911.99],["5161",5769],["5339",5000],["5321",4000],["5167",1850],["5909",1200],["5136",440],["5019",333],["5039",172]],"economic_expenditure_total_czk":51614916.98,"economic_financing":[["8127",138283921.76],["8118",-126814327.72],["8217",3634534.1],["8115",1447300.75],["8901",1058322],["8124",-752962.68],["8902",-10858.87]],"economic_financing_total_czk":16845929.34,"economic_revenue":[["1387",13684928.38],["1211",3540887.44],["2229",2767024.94],["2132",2574800],["1121",1895831.49],["1385",1615898.7],["2460",1420334.37],["1122",1378860],["1111",1364208.42],["2141",1070162.16],["2111",1023757.74],["1511",762127.8],["4113",500000],["3114",358030.63],["1113",250612.31],["1112",123580.4],["2131",86895.84],["4112",86200],["1345",78355],["1386",69074.01],["4111",32500],["1361",18090],["2142",12936],["4116",12150],["1341",11782],["4122",10000],["1342",7548],["2119",4840],["2324",3750],["1334",2069.4],["2329",1200],["1381",552.61]],"economic_revenue_total_czk":34768987.64,"purpose_expenditure":[["2212",27611946.47],["3639",12435871.85],["3399",3079323.2],["6171",1859953.95],["6112",1648769.75],["6399",1378860],["3722",690983.12],["3723",670978.41],["1036",565412.72],["3619",500000],["3322",355462.8],["3631",231110.64],["6409",196897],["3745",191800.2],["3314",92172],["2321",41902.12],["6114",26005.92],["2219",24200],["6310",13266.83]],"purpose_expenditure_total_czk":51614916.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}