{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572713","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572713","name":"Obec Milíkov","short_name":"Milíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":538906},"amounts":{"revenue_approved":9072000,"revenue_adjusted":11779552.54,"revenue_actual":10995654.3,"expense_approved":9072000,"expense_adjusted":14324216.94,"expense_actual":13540458.7,"tax_revenue":8768457.69,"nontax_revenue":576913.46,"capital_revenue":56800,"transfer_revenue":1593483.15,"current_expense":11413836.68,"capital_expense":2126622.02,"budget_balance":-2544804.4,"cash_current":2143749.71,"cash_previous":4688554.11},"ratios":{"revenue_execution":0.93345263,"expense_execution":0.94528439,"balance_to_revenue":-0.23143729,"cash_to_expense":0.15832179,"cash_yoy":-0.54276955,"capital_expense_share":0.15705687,"transfer_revenue_share":0.14491936},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572713/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572713"},"seo":{"slug":"milikov-00572713","path":"/cz/municipalities/milikov-00572713/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9072000,"expenditure_czk":9072000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11779552.54,"expenditure_czk":14324216.94,"financing_czk":2544664.4,"balance_czk":-2544664.4},{"stage":"actual","revenue_czk":10995654.3,"expenditure_czk":13540458.7,"financing_czk":2544804.4,"balance_czk":-2544804.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2050000],["5901",1487000],["5169",1360000],["5011",1000000],["5023",530000],["5139",360000],["5154",315000],["5031",300000],["5021",235000],["6121",200000],["5175",180000],["5137",160000],["5032",150000],["5156",150000],["5163",120000],["6122",120000],["5194",100000],["5162",50000],["5167",40000],["5132",30000],["5134",30000],["5019",20000],["5365",20000],["5136",10000],["5192",10000],["5321",10000],["5494",10000],["5038",5000],["5161",5000],["5165",5000],["5168",5000],["5222",5000]],"economic_expenditure_total_czk":9072000,"economic_revenue":[["1211",3551000],["1121",1809000],["1111",1626000],["1511",1142000],["2111",236000],["1113",220000],["1345",215000],["1112",80000],["3111",80000],["2132",55000],["1386",31000],["2131",11000],["1341",9000],["1361",5000],["2141",2000]],"economic_revenue_total_czk":9072000,"purpose_expenditure":[["6171",3462000],["5512",800000],["3639",700000],["2212",600000],["6112",580000],["3399",460000],["3632",390000],["3722",380000],["3392",350000],["3613",350000],["3322",280000],["3631",195000],["2310",160000],["3412",125000],["3612",100000],["2221",80000],["3314",30000],["2321",10000],["3341",10000],["3725",10000]],"purpose_expenditure_total_czk":9072000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2958838.05],["5171",1691410],["6121",1501103.09],["5011",973000],["5137",828900],["6122",713931.29],["5139",592866],["5023",560000],["5365",537810],["5175",533400],["5194",495000],["5154",484100],["5021",430400],["5156",293100],["5031",288000],["5364",231232.5],["5032",188000],["5163",180500],["5172",136000],["5134",132000],["5494",123000],["6130",118950],["5167",84446],["5363",58000],["5162",51922.29],["5222",29000],["5155",28000],["5173",16632],["5499",14000],["5321",10000],["5369",6363.43],["5136",6000],["5221",6000],["5161",5212],["5165",5100],["5038",5000],["5168",5000],["5132",2000],["5901",0.29]],"economic_expenditure_total_czk":14324216.94,"economic_financing":[["8115",2544664.4]],"economic_financing_total_czk":2544664.4,"economic_revenue":[["1211",3551000],["1121",1857761.24],["1111",1626000],["1511",1142000],["4213",646183.15],["1122",537810],["2111",434600],["4116",332500],["4222",300000],["1113",245800],["1345",215000],["4122",180000],["1112",121128.76],["2460",110000],["4112",102300],["3111",80000],["2132",72500],["1386",71000],["4111",32500],["1387",29000],["2324",20000],["2329",20000],["2131",16800],["2129",15000],["1341",11100],["1361",5000],["1334",2000],["2141",2000],["1381",551.79],["1382",17.6]],"economic_revenue_total_czk":11779552.54,"purpose_expenditure":[["3399",3225694.09],["6171",3178400.29],["3639",2294027.29],["5512",895000],["3613",780900],["3722",756900],["6112",628000],["6399",537810],["2310",401000],["3631",303000],["3392",281000],["6402",231232.5],["2221",228000],["2212",179000],["3412",155500],["3612",100000],["6114",32179.34],["3725",25400],["3314",24400],["2321",17500],["3322",16000],["3721",9000],["3632",8410],["6310",7500],["6117",4091.43],["6115",2272],["3341",2000]],"purpose_expenditure_total_czk":14324216.94},"actual":{"economic_expenditure":[["5169",2817178.02],["5171",1672798.63],["6121",1501103.09],["5011",972172],["5139",585388.14],["5023",559495],["5365",537810],["5175",532740.86],["6122",506568.93],["5194",493568.19],["5154",474386.3],["5137",451365.66],["5021",429986],["5156",292553.85],["5031",287334],["5364",231232.5],["5032",186360],["5163",178864.8],["5172",135678.51],["5134",131719],["5494",122448.41],["6130",118950],["5167",84284.01],["5363",57370],["5162",50746.24],["5222",28194.15],["5155",28000],["5173",16617],["5499",14000],["5321",10000],["5369",6363.43],["5221",6000],["5136",5800],["5165",5083],["5038",4379],["5161",2064],["5132",1855.98]],"economic_expenditure_total_czk":13540458.7,"economic_financing":[["8115",2544664.4],["8901",140]],"economic_financing_total_czk":2544804.4,"economic_revenue":[["1211",3473110.15],["1121",1857727.38],["1111",1256615.93],["1511",1067839.67],["4213",646183.15],["1122",537810],["2111",383663.03],["4116",332500],["4222",300000],["1113",245707.18],["4122",180000],["1112",121123.33],["4112",102300],["1345",101220],["2460",98040],["1386",67676.32],["2132",58348],["3111",56800],["4111",32500],["1387",26528.94],["2131",13093],["2324",12764.72],["1341",11100],["2329",11000],["1334",779.4],["1361",650],["1381",551.79],["1382",17.6],["2141",4.71]],"economic_revenue_total_czk":10995654.3,"purpose_expenditure":[["3399",3223153.19],["6171",3166138.06],["3639",1573843.98],["5512",885211.04],["3613",779967.55],["3722",756302.63],["6112",626614],["6399",537810],["2310",399465.25],["3631",301380.29],["3392",259302.37],["6402",231232.5],["2221",227322.3],["2212",178060.3],["3412",154713.24],["3612",100000],["6114",32179.34],["3725",25304.1],["3314",24385],["2321",14680.02],["3322",12778.42],["3721",8371.99],["3632",7907.9],["6310",7431.8],["6117",4091.43],["6115",2272],["3341",540]],"purpose_expenditure_total_czk":13540458.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}