{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572705","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572705","name":"Obec Třebeň","short_name":"Třebeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":539023},"amounts":{"revenue_approved":12125800,"revenue_adjusted":13132860,"revenue_actual":16033710.82,"expense_approved":13083500,"expense_adjusted":15299060,"expense_actual":11119528.19,"tax_revenue":13689984.53,"nontax_revenue":1461926.29,"capital_revenue":0,"transfer_revenue":881800,"current_expense":8252672.66,"capital_expense":2866855.53,"budget_balance":4914182.63,"cash_current":19468017.51,"cash_previous":15819830.88},"ratios":{"revenue_execution":1.22088493,"expense_execution":0.7268112,"balance_to_revenue":0.30649066,"cash_to_expense":1.75079528,"cash_yoy":0.23060845,"capital_expense_share":0.25782169,"transfer_revenue_share":0.05499663},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572705/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572705"},"seo":{"slug":"treben","path":"/cz/municipalities/treben/"},"population":{"value":479,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12125800,"expenditure_czk":13083500,"financing_czk":957700,"balance_czk":-957700},{"stage":"revised","revenue_czk":13132860,"expenditure_czk":15299060,"financing_czk":2166200,"balance_czk":-2166200},{"stage":"actual","revenue_czk":16033710.82,"expenditure_czk":11119528.19,"financing_czk":-4914182.63,"balance_czk":4914182.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3767000],["5169",1716500],["6121",1275700],["5011",915000],["5023",900000],["5153",545000],["6122",540500],["5031",495000],["5154",475000],["5139",351000],["5021",281000],["5137",228300],["5032",208000],["5151",199000],["5331",191000],["5163",131000],["5141",130000],["5175",97000],["5168",80000],["5156",77000],["6111",60000],["5164",53500],["5173",50000],["5321",45000],["5194",40000],["5329",40000],["5339",40000],["5166",30000],["5167",20000],["5221",20000],["5903",20000],["5132",15000],["5162",15000],["5039",10000],["5222",10000],["5041",5000],["5362",3000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":13083500,"economic_financing":[["8115",1957696],["8124",-999996]],"economic_financing_total_czk":957700,"economic_revenue":[["1211",4800000],["1121",2400000],["1111",1500000],["1511",1500000],["2131",481000],["1113",310000],["1345",300000],["2111",200000],["2324",166000],["4112",109300],["2141",91500],["1112",90000],["2132",45000],["1342",40000],["1386",40000],["1381",22000],["1387",20000],["1341",8000],["1361",3000]],"economic_revenue_total_czk":12125800,"purpose_expenditure":[["6171",1710000],["2341",1380500],["6112",1172000],["3745",1148000],["2212",1040000],["3322",1011000],["3111",894000],["3722",591500],["3639",552700],["3613",479000],["3399",468000],["2321",437000],["3723",412000],["2221",400000],["3631",284000],["3392",241000],["3421",136500],["2310",125000],["3635",113000],["6409",100000],["6320",75000],["3725",68300],["5512",40000],["3314",36000],["6310",26000],["2143",25000],["1039",23000],["2219",20000],["5213",20000],["2229",15000],["3744",15000],["3341",10000],["3721",10000],["3412",5000]],"purpose_expenditure_total_czk":13083500},"revised":{"economic_expenditure":[["5171",2920097],["6123",2326970],["5169",1827254],["6121",1201700],["5011",1031625],["5023",901412],["6122",540500],["5031",500701],["5153",477892],["5154",472500],["5329",310212],["5021",299871],["5139",295439],["5365",261560],["5032",228000],["5331",191000],["5151",176700],["6349",173030],["5141",130000],["5163",126500],["5137",116334],["5175",115388],["5194",82600],["5156",76555],["5168",67600],["6111",60000],["5164",54000],["5173",50000],["5904",50000],["5321",45000],["5339",37000],["5167",24700],["5179",21634.8],["5903",20000],["5166",19185.2],["5132",15000],["5162",15000],["5222",13000],["5362",8000],["5041",5000],["5221",2500],["5038",2100],["5136",2000],["5161",2000],["5364",1500]],"economic_expenditure_total_czk":15299060,"economic_financing":[["8115",3166196],["8124",-999996]],"economic_financing_total_czk":2166200,"economic_revenue":[["1211",4800000],["1121",2400000],["1111",1500000],["1511",1500000],["4116",695000],["2131",481000],["1113",310000],["1345",300000],["1122",259560],["2111",200000],["2324",166000],["4112",109300],["2141",91500],["1112",90000],["2132",45000],["1342",40000],["1386",40000],["4111",32500],["1381",22000],["1387",20000],["4122",20000],["1341",8000],["1361",3000]],"economic_revenue_total_czk":13132860,"purpose_expenditure":[["3745",3617655.14],["6171",1710000],["3322",1341000],["6112",1172000],["2212",849608],["3639",834500],["3111",826392],["3722",591500],["3613",479000],["3399",468000],["6409",464422],["3723",421100],["2221",407018],["3631",308200],["6399",259560],["3392",241000],["2310",207700],["2341",171051.35],["3421",157000],["2321",137000],["3635",113000],["3727",111320],["3341",74130.65],["6320",73500],["5171",40000],["5512",40000],["3314",36000],["6310",26000],["6114",21902.86],["2219",20000],["5213",20000],["2229",15000],["3744",15000],["3721",10000],["1039",8000],["2143",5000],["3412",5000],["6402",1500]],"purpose_expenditure_total_czk":15299060},"actual":{"economic_expenditure":[["6123",2026750],["5171",1589924.64],["5169",1391617.06],["5011",1005351],["5023",901412],["6121",458114.58],["5031",430329],["5154",359713.3],["5329",310212],["5153",264437.32],["5365",261560],["5021",232121],["6122",208960.95],["5331",191000],["6349",173030],["5032",171608],["5151",152788.24],["5139",138292.7],["5175",111442.18],["5163",103286.18],["5194",82579.4],["5141",81427.8],["5137",62172.92],["5168",60139.92],["5904",50000],["5156",49525.9],["5173",41606],["5321",41000],["5164",36040],["5167",24570.25],["5179",21634.8],["5166",18325],["5162",14083.27],["5132",13701],["5222",13000],["5339",10000],["5362",7627],["5041",3909.06],["5221",2500],["5364",1452.72],["5161",1270],["5038",1013]],"economic_expenditure_total_czk":11119528.19,"economic_financing":[["8115",-3648186.63],["8124",-999996],["8901",-266000]],"economic_financing_total_czk":-4914182.63,"economic_revenue":[["1211",5263131.26],["1121",2820513.47],["1511",2317349.22],["1111",1941517.92],["4116",695000],["2131",492086.27],["2111",384623.56],["1113",372583.7],["1345",330961],["1122",259560],["2324",245873.5],["1112",183802.65],["4112",109300],["2142",103955],["1386",102748.07],["2132",98523],["2141",81846.96],["4122",45000],["1387",40271.33],["2321",37000],["4111",32500],["1342",25690],["2322",16018],["1334",14874.3],["1341",9360],["1361",6820],["2119",2000],["1381",801.61]],"economic_revenue_total_czk":16033710.82,"purpose_expenditure":[["3745",3118104.02],["6171",1343105.32],["6112",1170537],["3322",1089741.17],["3111",658561.91],["6409",437422],["3722",432894.9],["3723",421092.17],["3399",345567.79],["3639",339565.13],["3613",309933.37],["6399",259560],["2310",207611.83],["3631",161658.35],["3421",144877.58],["3392",120264.36],["3727",111320],["2221",78287],["3341",74130.65],["6320",73183],["2321",66630.88],["5512",40000],["3314",33762],["2341",23291],["6114",21902.86],["6310",17839.18],["2229",9160],["2212",5445],["1039",2627],["6402",1452.72]],"purpose_expenditure_total_czk":11119528.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}