{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572691","name":"Obec Okrouhlá","short_name":"Okrouhlá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":538922},"amounts":{"revenue_approved":10301000,"revenue_adjusted":10449900,"revenue_actual":10723472.47,"expense_approved":22646000,"expense_adjusted":18345000,"expense_actual":15949610.01,"tax_revenue":9448378.21,"nontax_revenue":775828.26,"capital_revenue":128966,"transfer_revenue":370300,"current_expense":6506791.34,"capital_expense":9442818.67,"budget_balance":-5226137.54,"cash_current":3745087.09,"cash_previous":8971224.63},"ratios":{"revenue_execution":1.02617943,"expense_execution":0.86942546,"balance_to_revenue":-0.48735496,"cash_to_expense":0.23480744,"cash_yoy":-0.5825445,"capital_expense_share":0.59204072,"transfer_revenue_share":0.03453172},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572691"},"seo":{"slug":"okrouhla","path":"/cz/municipalities/okrouhla/"},"population":{"value":260,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10301000,"expenditure_czk":22646000,"financing_czk":12345000,"balance_czk":-12345000},{"stage":"revised","revenue_czk":10449900,"expenditure_czk":18345000,"financing_czk":7895100,"balance_czk":-7895100},{"stage":"actual","revenue_czk":10723472.47,"expenditure_czk":15949610.01,"financing_czk":5226137.54,"balance_czk":-5226137.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16500000],["5169",1260000],["5011",1080000],["5023",1000000],["5171",530000],["5331",380000],["5031",350000],["5021",250000],["5139",242000],["5032",190000],["5154",184000],["5365",135000],["5175",105000],["5156",70000],["5163",55000],["5137",50000],["5166",36000],["5162",35000],["5159",30000],["5164",30000],["5194",30000],["5151",22000],["5131",20000],["5132",10000],["5167",10000],["5222",10000],["5329",10000],["5321",8000],["5229",5000],["5362",5000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":22646000,"economic_financing":[["8115",12345000]],"economic_financing_total_czk":12345000,"economic_revenue":[["4116",3000000],["1211",2500000],["1121",1200000],["1111",1000000],["1511",950000],["2111",920000],["1113",150000],["1343",140000],["2322",100000],["4111",60000],["1112",50000],["1122",50000],["1342",40000],["2141",35000],["2321",35000],["1382",20000],["2142",20000],["1381",15000],["1341",11000],["1361",5000]],"economic_revenue_total_czk":10301000,"purpose_expenditure":[["3745",5500000],["3321",5000000],["3111",4380000],["6171",3298000],["3639",1330000],["6112",1255000],["3722",550000],["3635",300000],["3399",255000],["3429",210000],["3631",150000],["6399",135000],["2212",70000],["5213",50000],["6320",50000],["3613",40000],["5512",30000],["3421",15000],["6409",15000],["3419",8000],["6310",5000]],"purpose_expenditure_total_czk":22646000},"revised":{"economic_expenditure":[["6121",9248000],["5011",1380600],["6123",1260000],["5169",1195600],["5023",1020000],["5336",532000],["5031",488500],["5154",488000],["5331",380000],["5021",352000],["5139",305000],["5171",280800],["5032",222100],["5137",220800],["5365",135000],["5163",127500],["5156",110000],["6122",100000],["5151",55600],["5175",53000],["5162",43000],["5166",42000],["5194",38500],["5172",34000],["5042",31000],["5159",30000],["5164",26500],["5362",26000],["5131",25000],["5222",15000],["5492",11000],["5132",10000],["5134",10000],["5167",10000],["5329",10000],["5038",9500],["5321",8000],["5229",5000],["5136",2000],["5161",2000],["5909",2000]],"economic_expenditure_total_czk":18345000,"economic_financing":[["8115",7895100]],"economic_financing_total_czk":7895100,"economic_revenue":[["1511",3642600],["1211",2500000],["1121",1200000],["1111",1000000],["2111",920000],["4116",266000],["1113",150000],["2119",146000],["1345",140000],["2322",100000],["4112",71800],["1112",50000],["1122",50000],["1342",40000],["2141",35000],["2321",35000],["4111",32500],["1382",20000],["2142",20000],["1381",15000],["1341",11000],["1361",5000]],"economic_revenue_total_czk":10449900,"purpose_expenditure":[["3111",7206000],["6171",3713500],["3639",3192700],["6112",1286500],["3613",1184200],["3722",550000],["3399",245000],["2411",180000],["3631",150000],["6399",135000],["6320",130000],["3412",52000],["5213",50000],["3429",49500],["6114",48500],["2212",37500],["2219",30000],["5512",30000],["6409",22000],["3725",17100],["3421",15000],["3419",9000],["6310",7000],["3326",4500]],"purpose_expenditure_total_czk":18345000},"actual":{"economic_expenditure":[["6121",8712891.42],["5011",1306067],["5169",1021722.93],["5023",1019605],["6123",636001],["5031",461360],["5154",446515.71],["5331",380000],["5021",322533],["5336",266000],["5139",206897.95],["5032",198857],["5137",195417.74],["5163",119820.8],["5156",104974.59],["6122",93926.25],["5171",71661.27],["5151",49772.72],["5175",47745],["5162",42442.9],["5166",42000],["5194",38170],["5172",33882.4],["5164",26023.47],["5365",19740],["5362",17300],["5042",15404.51],["5492",11000],["5134",9306.98],["5329",7520],["5321",6000],["5222",5000],["5038",4887],["5132",3987.13],["5229",3049.24],["5909",1801],["5161",326]],"economic_expenditure_total_czk":15949610.01,"economic_financing":[["8115",5226137.54]],"economic_financing_total_czk":5226137.54,"economic_revenue":[["1511",3704479.53],["1211",2785616.43],["1121",1284719.01],["1111",1120513.96],["2119",400000],["4116",266000],["1113",198615.21],["2111",151528],["2142",128562],["1345",107991],["1112",97950.61],["3113",75000],["4112",71800],["1386",54750.37],["2131",54313],["3111",53966],["1342",35775],["4111",32500],["1387",21457.92],["1122",19740],["2324",16072.26],["2321",15000],["1341",12883],["2132",10000],["1334",2601],["1361",850],["1381",435.17],["2329",317],["2112",36]],"economic_revenue_total_czk":10723472.47,"purpose_expenditure":[["3111",6934346],["6171",3053108.6],["3639",2321080.86],["6112",1258093],["3613",1134342.01],["3722",452524.65],["3399",222330.55],["2411",137879.86],["6320",117717],["3631",86445.33],["6114",47651.9],["2212",37119.85],["3429",29513.02],["2219",24297],["3412",21780],["6399",19740],["6409",17370.24],["3725",17015.65],["6310",6990.8],["3419",5410.69],["3326",4127],["3421",726]],"purpose_expenditure_total_czk":15949610.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}