{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572683","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572683","name":"Obec Podhradí","short_name":"Podhradí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":538817},"amounts":{"revenue_approved":5223000,"revenue_adjusted":6364035.39,"revenue_actual":6263139.01,"expense_approved":4968000,"expense_adjusted":6165920,"expense_actual":5603970.79,"tax_revenue":4972731.62,"nontax_revenue":687515.39,"capital_revenue":0,"transfer_revenue":602892,"current_expense":4773132.12,"capital_expense":830838.67,"budget_balance":659168.22,"cash_current":5880735.82,"cash_previous":6974911.6},"ratios":{"revenue_execution":0.98414585,"expense_execution":0.90886207,"balance_to_revenue":0.10524566,"cash_to_expense":1.04938731,"cash_yoy":-0.15687307,"capital_expense_share":0.14825892,"transfer_revenue_share":0.09626036},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572683/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572683"},"seo":{"slug":"podhradi-00572683","path":"/cz/municipalities/podhradi-00572683/"},"population":{"value":218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5223000,"expenditure_czk":4968000,"financing_czk":-255000,"balance_czk":255000},{"stage":"revised","revenue_czk":6364035.39,"expenditure_czk":6165920,"financing_czk":-198115.39,"balance_czk":198115.39},{"stage":"actual","revenue_czk":6263139.01,"expenditure_czk":5603970.79,"financing_czk":-659168.22,"balance_czk":659168.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1825000],["5023",660000],["5154",480000],["5171",428000],["5011",314000],["5031",198700],["5141",180000],["5365",155000],["5021",120000],["5168",100000],["5032",88300],["5329",57000],["5163",54000],["5139",50000],["5151",50000],["5137",30000],["5156",30000],["5311",30000],["5321",28000],["5162",27000],["5173",20000],["5179",8000],["5161",5000],["5167",5000],["5175",5000],["5194",5000],["5901",5000],["5903",5000],["5362",4000],["5136",1000]],"economic_expenditure_total_czk":4968000,"economic_financing":[["8124",-255000]],"economic_financing_total_czk":-255000,"economic_revenue":[["1211",1800000],["1121",800000],["1111",600000],["3111",500000],["2329",275000],["1511",270000],["2111",200000],["2132",160000],["1113",150000],["1122",150000],["1345",130000],["2324",50000],["2131",42000],["1112",30000],["1341",10000],["1381",10000],["1386",10000],["2460",10000],["4116",6000],["1361",5000],["1382",5000],["1387",5000],["2141",2000],["1334",1000],["2112",1000],["2142",1000]],"economic_revenue_total_czk":5223000,"purpose_expenditure":[["6171",2345000],["6112",851000],["2219",280000],["3322",200000],["3631",200000],["3722",200000],["3639",154000],["6399",150000],["3745",120000],["2212",100000],["3723",100000],["3399",55000],["6409",51000],["3721",50000],["5511",30000],["6114",30000],["6310",14000],["3612",12000],["3421",8000],["3632",8000],["5213",5000],["5272",5000]],"purpose_expenditure_total_czk":4968000},"revised":{"economic_expenditure":[["5169",2084000],["5023",697000],["5171",558000],["5154",480000],["6129",336000],["5011",314000],["6130",280000],["5031",207700],["5141",180000],["6121",180000],["5365",120920],["5168",100000],["5032",92300],["5021",89824],["5329",57000],["5163",54000],["5139",53795.98],["5151",50000],["5137",42720.02],["5321",32500],["5156",30000],["5311",30000],["5162",27000],["5173",20244],["5179",8000],["5175",6184],["5161",5139],["5167",5000],["5194",5000],["5901",5000],["5903",5000],["5362",4000],["5029",2593],["5222",2000],["5136",1000]],"economic_expenditure_total_czk":6165920,"economic_financing":[["8124",-1755000],["8115",1556884.61]],"economic_financing_total_czk":-198115.39,"economic_revenue":[["1211",2090000],["1121",1100000],["1111",750000],["1511",440000],["2329",271223.39],["4222",268421],["4122",225000],["2111",208000],["2132",160000],["1113",150000],["1345",130000],["1122",115920],["2324",106000],["4112",71800],["1112",60000],["2131",42000],["1386",40000],["4111",32500],["1382",25000],["2119",18000],["1387",15000],["1341",10000],["1381",10000],["2460",10000],["4116",5171],["1361",5000],["2141",2000],["1334",1000],["2112",1000],["2142",1000]],"economic_revenue_total_czk":6364035.39,"purpose_expenditure":[["6171",2235500],["2219",1050000],["6112",901000],["3631",420000],["3639",384000],["3322",275000],["3722",200000],["3399",165000],["3723",128000],["6399",115920],["3745",84000],["6409",51000],["3721",40000],["6114",32500],["5511",30000],["6310",14000],["3612",12000],["3421",8000],["3632",8000],["5213",5000],["5272",5000],["4379",2000]],"purpose_expenditure_total_czk":6165920},"actual":{"economic_expenditure":[["5169",1944809.43],["5023",638116],["5171",481406.12],["6129",373196.67],["5154",343946.66],["5011",301236],["6130",280000],["5031",213332],["6121",177642],["5365",115920],["5141",94730.49],["5139",82734.03],["5032",82692],["5021",74065],["5329",55400],["5163",50851.6],["5137",47785],["5162",35532.29],["5151",34291.2],["5321",33500],["5311",30000],["5175",22862.1],["5167",20157.5],["5173",14833],["5156",11491.68],["5172",10018.8],["5168",6934.4],["5179",6444],["5362",6190],["5492",3675],["5229",2927.92],["5029",2593],["5222",2000],["5194",1006],["5161",862],["5132",788.9]],"economic_expenditure_total_czk":5603970.79,"economic_financing":[["8124",-1753344],["8115",1094175.78]],"economic_financing_total_czk":-659168.22,"economic_revenue":[["1211",2098163.78],["1121",1122836.33],["1111",759570.62],["1511",441126.63],["2329",271223.39],["4222",268421],["4122",225000],["1113",148460.75],["1345",145249],["2111",137289],["1122",115920],["2132",115235],["2324",105604],["1112",73198.87],["4112",71800],["1386",40909.12],["4111",32500],["2131",31318],["1387",16033.78],["2321",13600],["2460",10000],["1341",8100],["4116",5171],["2310",3000],["1361",2100],["1334",731.7],["1381",329.76],["2112",246],["1382",1.28]],"economic_revenue_total_czk":6263139.01,"purpose_expenditure":[["6171",1944765.21],["2219",1036136.84],["6112",850409],["3639",375308.9],["3631",350298.59],["3322",270000],["3722",185560],["3723",120100],["6399",115920],["3399",108638.6],["3745",81689.2],["6409",50000],["3721",35292.87],["5511",30000],["6114",17779.98],["3612",10930],["3632",8000],["6310",6733.6],["3421",4408],["4379",2000]],"purpose_expenditure_total_czk":5603970.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}