{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572675","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572675","name":"Obec Krásná","short_name":"Krásná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":538795},"amounts":{"revenue_approved":21263000,"revenue_adjusted":31178626.18,"revenue_actual":33077896.19,"expense_approved":21263000,"expense_adjusted":25737371.77,"expense_actual":24470989.69,"tax_revenue":15609025.82,"nontax_revenue":4361320.19,"capital_revenue":1959765,"transfer_revenue":11147785.18,"current_expense":12305025.79,"capital_expense":12165963.9,"budget_balance":8606906.5,"cash_current":15782005.2,"cash_previous":6852916.65},"ratios":{"revenue_execution":1.06091577,"expense_execution":0.95079598,"balance_to_revenue":0.26020115,"cash_to_expense":0.64492713,"cash_yoy":1.30296179,"capital_expense_share":0.49715864,"transfer_revenue_share":0.33701615},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572675/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572675"},"seo":{"slug":"krasna","path":"/cz/municipalities/krasna/"},"population":{"value":630,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21263000,"expenditure_czk":21263000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":31178626.18,"expenditure_czk":25737371.77,"financing_czk":-5441254.41,"balance_czk":5441254.41},{"stage":"actual","revenue_czk":33077896.19,"expenditure_czk":24470989.69,"financing_czk":-8606906.5,"balance_czk":8606906.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10265000],["6122",2495000],["5169",1678000],["5011",1351000],["5023",860000],["5171",836000],["5331",800000],["5154",554000],["5031",522000],["5156",258000],["5163",242000],["5153",222000],["5032",189000],["5151",153000],["5166",135000],["5139",128000],["5021",125000],["6130",100000],["5164",60000],["5137",58000],["5162",55000],["5321",39000],["5042",30000],["5173",20000],["5175",20000],["5329",20000],["5901",12000],["5362",10000],["5038",7000],["5194",7000],["5339",5000],["5161",3000],["5189",2000],["5142",1000],["5167",1000]],"economic_expenditure_total_czk":21263000,"economic_revenue":[["4216",8000000],["1211",5300000],["1121",2720000],["1111",1920000],["1511",900000],["2111",629000],["2132",535000],["1112",340000],["2131",213000],["3111",177000],["1113",163000],["4112",150000],["1122",100000],["1381",30000],["2141",29000],["2324",17000],["2133",12000],["1342",10000],["1334",5000],["1361",5000],["2460",5000],["1343",1000],["2142",1000],["2143",1000]],"economic_revenue_total_czk":21263000,"purpose_expenditure":[["3613",4520000],["3111",2750000],["3639",2700000],["5512",2610000],["6171",2227000],["3631",1500000],["6112",1120000],["3412",1100000],["2212",1000000],["3722",550000],["3612",400000],["6320",240000],["3723",150000],["3399",140000],["3419",100000],["3429",50000],["3421",30000],["3632",25000],["3314",20000],["5213",15000],["6310",10000],["4351",5000],["3725",1000]],"purpose_expenditure_total_czk":21263000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6541700],["6123",5323073.77],["5169",3075080],["5011",2282000],["5171",1366500],["5154",1026000],["5023",925000],["5331",800000],["5031",761000],["6119",469000],["5139",402100],["5163",391000],["5032",285400],["5156",268000],["5153",227000],["5137",180700],["5151",163500],["5021",139746],["5166",135000],["5164",132000],["6130",100000],["5162",91500],["5329",89500],["5321",82500],["5042",80000],["5175",69330],["5365",66150],["5362",39500],["5222",33500],["5173",30992],["5909",30000],["5138",23000],["5213",16500],["5142",14000],["5194",13000],["5901",12000],["5132",10000],["5038",9000],["5167",6500],["5366",6500],["5229",5500],["5339",5000],["5161",4100],["5134",2000],["5189",2000],["5176",1000],["5136",500]],"economic_expenditure_total_czk":25737371.77,"economic_financing":[["8115",-5441254.41]],"economic_financing_total_czk":-5441254.41,"economic_revenue":[["4216",9634624.67],["1211",6000000],["1121",2720000],["1111",2220000],["1511",1640000],["3111",1388900],["2111",1297800],["2119",925000],["4116",810597.35],["2132",659000],["2329",576575],["2142",551366],["3113",500000],["1113",443000],["4213",380194],["1112",340000],["2131",213000],["4112",178700],["1386",130000],["2322",125700],["1122",100000],["4122",99000],["1387",55000],["4111",32500],["1381",30000],["2141",29000],["1334",20500],["2324",17000],["2321",15000],["4152",12169.16],["2133",12000],["1342",10000],["1361",5000],["2460",5000],["1343",1000],["2143",1000]],"economic_revenue_total_czk":31178626.18,"purpose_expenditure":[["3613",5308000],["3639",4449000],["6171",2865600],["5512",2583564.77],["3631",2548000],["6112",1256500],["3111",967200],["4379",911509],["4222",693400],["3722",617000],["3635",519000],["3399",456700],["3612",414500],["6320",378500],["2212",366500],["3723",234000],["3429",232000],["3419",219500],["3421",196500],["6409",185000],["6399",66150],["3745",51000],["6114",43548],["3412",41500],["6310",35500],["4349",25200],["3632",25000],["3314",20000],["5213",15000],["6402",6500],["4351",5000],["3725",1000]],"purpose_expenditure_total_czk":25737371.77},"actual":{"economic_expenditure":[["6121",6523001.79],["6123",5169572.89],["5169",2956467.74],["5011",2173220],["5171",1105648.28],["5154",1005774.21],["5023",905714],["5331",800000],["5031",751194],["6119",463789.22],["5163",390759.36],["5139",357770.68],["5032",275792],["5156",233930],["5151",147312],["5137",139240.32],["5153",135192.42],["5164",130152.11],["5021",107076],["5166",103237.2],["5042",78440.67],["5162",71312.06],["5365",66150],["5329",65625],["5175",60166.6],["5321",48250],["5362",39450.58],["5222",33250],["5138",22975],["5173",20898],["5213",14845],["5194",12856.14],["5142",12689.37],["6130",9600],["5038",8387],["5366",6399.2],["5167",5500],["5229",5306.25],["5339",5000],["5132",4019],["5161",1822],["5134",1759.6],["5176",1000],["5136",444]],"economic_expenditure_total_czk":24470989.69,"economic_financing":[["8115",-8926906.5],["8901",320000]],"economic_financing_total_czk":-8606906.5,"economic_revenue":[["4216",9634624.67],["1211",6629061.26],["1121",3549314.02],["1111",2550191.36],["1511",1890305.97],["3111",1459765],["2111",1158494.01],["2119",938395],["4116",810597.35],["2132",570712],["2142",550366],["3113",500000],["2420",476399],["1113",469135.01],["4213",380194],["2329",301368.68],["1112",231352.4],["2131",192193.5],["4112",178700],["1386",129314.8],["2322",125758],["4122",99000],["1122",66150],["1387",50681.07],["4111",32500],["2133",24120],["1334",20376.49],["1342",16075],["2321",15000],["4152",12169.16],["2324",7914],["1361",6038],["1381",1030.44],["2112",600]],"economic_revenue_total_czk":33077896.19,"purpose_expenditure":[["3613",5164580.98],["3639",4069606.5],["6171",2740619.32],["5512",2568417.11],["3631",2442966.3],["6112",1227384],["3111",964294.05],["4379",903710],["4222",687776],["3722",597049.61],["3635",517954.22],["3399",455588.65],["6320",377707],["3612",283507.67],["2212",266461],["3723",230719.99],["3429",198061.47],["3421",190202],["3419",166654.64],["6409",144026.25],["6399",66150],["3745",50820],["3412",41140],["6310",34128.73],["6114",32500],["4349",24740],["3314",16470],["6402",6399.2],["4351",750],["3725",605]],"purpose_expenditure_total_czk":24470989.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
