{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572667","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572667","name":"Obec Ovesné Kladruby","short_name":"Ovesné Kladruby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":539473},"amounts":{"revenue_approved":19447835,"revenue_adjusted":19927229.84,"revenue_actual":19665050.41,"expense_approved":20447835,"expense_adjusted":28620629.24,"expense_actual":27940692.96,"tax_revenue":4475756.06,"nontax_revenue":2719414.06,"capital_revenue":0,"transfer_revenue":12469880.29,"current_expense":6313145.33,"capital_expense":21627547.63,"budget_balance":-8275642.55,"cash_current":3747195.39,"cash_previous":10247113.68},"ratios":{"revenue_execution":0.98684316,"expense_execution":0.97624314,"balance_to_revenue":-0.42082997,"cash_to_expense":0.13411247,"cash_yoy":-0.63431699,"capital_expense_share":0.77405194,"transfer_revenue_share":0.63411382},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572667/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572667"},"seo":{"slug":"ovesne-kladruby","path":"/cz/municipalities/ovesne-kladruby/"},"population":{"value":141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19447835,"expenditure_czk":20447835,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":19927229.84,"expenditure_czk":28620629.24,"financing_czk":8693399.4,"balance_czk":-8693399.4},{"stage":"actual","revenue_czk":19665050.41,"expenditure_czk":27940692.96,"financing_czk":8275642.55,"balance_czk":-8275642.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14207041],["5169",2662794],["5023",655000],["5154",630000],["5139",470000],["5021",420000],["5171",403500],["6122",200000],["5031",170000],["5137",93000],["5032",62000],["5166",60000],["5168",50000],["5163",43000],["5173",41500],["5156",32500],["5175",32000],["5167",27000],["5162",22000],["5011",20000],["5194",20000],["5362",15000],["5492",15000],["5499",15000],["5221",12000],["5138",10000],["6129",10000],["5222",6000],["5339",6000],["5329",5000],["5365",5000],["5132",4500],["5179",4000],["5134",3500],["5172",3000],["5136",2000],["5161",2000],["5213",2000],["5321",2000],["5133",1500],["5038",1000],["5901",1000],["5165",500],["5229",500]],"economic_expenditure_total_czk":20447835,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["4213",10892835],["2111",2315500],["1211",1930000],["4216",1154206],["1121",980000],["1111",680000],["2132",520000],["1511",350000],["1113",190000],["1345",126000],["4116",80794],["4112",75000],["2321",50000],["1112",46000],["1386",20000],["1387",10000],["1341",5000],["1361",5000],["2112",5000],["2119",5000],["1343",3000],["2329",2000],["1334",1000],["2133",1000],["2141",500]],"economic_revenue_total_czk":19447835,"purpose_expenditure":[["2310",11972835],["1011",1807000],["3421",1520000],["6171",982000],["6112",920000],["3639",917500],["2321",500000],["3631",438000],["3399",430000],["5512",396000],["3745",197000],["3722",85000],["3725",85000],["3723",40000],["3314",39500],["6320",32000],["4223",29000],["3632",12000],["2212",11000],["6409",10000],["3724",7000],["3726",5000],["6399",5000],["5213",3000],["6310",2000],["3712",1000],["5279",1000]],"purpose_expenditure_total_czk":20447835},"revised":{"economic_expenditure":[["6121",20405438.66],["5169",3065180],["6123",1121000],["5171",676500],["5023",655000],["5154",532000],["5021",448074],["5139",336408],["5011",228000],["5031",220500],["5137",215010.58],["6130",144000],["5032",82000],["5166",60000],["5168",50000],["5163",48000],["5173",42822],["5175",41980],["5156",32500],["5167",27000],["5162",26000],["5194",20000],["5492",15000],["5221",14000],["5909",14000],["5499",13000],["5362",11000],["5138",10000],["6129",10000],["5222",7000],["5339",7000],["5134",6000],["5179",5000],["5329",5000],["5132",4500],["5029",3000],["5172",3000],["5161",2216],["5136",2000],["5213",2000],["5321",2000],["5333",2000],["5133",1500],["5038",1000],["5365",1000],["5901",1000],["5165",500],["5229",500]],"economic_expenditure_total_czk":28620629.24,"economic_financing":[["8115",6005000],["8123",2688399.4]],"economic_financing_total_czk":8693399.4,"economic_revenue":[["4213",7859444.47],["4222",2960957.01],["2111",2315500],["1211",1970000],["1121",1055000],["1111",716000],["4216",643116],["4116",539170.12],["2132",520000],["1511",350000],["4113",275080.55],["1113",190000],["1345",126000],["4122",87812.14],["4112",71800],["1112",56000],["2321",50000],["1386",38000],["4111",32500],["2141",20500],["1387",10000],["2322",7031],["2226",6000],["1341",5000],["1361",5000],["2112",5000],["2119",5000],["1343",3000],["2329",2000],["1334",1000],["2133",1000],["1381",318.55]],"economic_revenue_total_czk":19927229.84,"purpose_expenditure":[["2310",19117438.66],["3639",2243500],["1011",1575855],["5512",1450510.58],["6171",1363500],["6112",920000],["3399",435531],["2321",392000],["2212",274000],["3745",222000],["3631",135000],["3725",100000],["3722",86000],["3723",63000],["3421",49794],["3314",39500],["6320",37000],["6114",32500],["4223",31500],["6409",16000],["3632",12000],["3724",7000],["3726",5000],["6399",5000],["5213",3000],["6310",2000],["3712",1000],["5279",1000]],"purpose_expenditure_total_czk":28620629.24},"actual":{"economic_expenditure":[["6121",20363268.63],["5169",3046938.67],["6123",1120279],["5171",651946.23],["5023",627832],["5021",380690],["5154",357959.92],["5139",262842.96],["5031",200806],["5011",199747],["5137",160697],["6130",144000],["5032",72869],["5166",53300],["5163",43840.8],["5173",40339],["5168",39348.39],["5175",34272],["5162",25112.31],["5156",18644.47],["5167",16294.5],["5194",15283],["5221",14000],["5909",13800],["5222",7000],["5339",7000],["5492",6000],["5179",4932],["5362",3618],["5029",2629],["5134",1956.85],["5333",1500],["5038",905],["5161",768],["5165",241],["5132",32.23]],"economic_expenditure_total_czk":27940692.96,"economic_financing":[["8115",5299918.29],["8117",3231250],["8123",2688399.4],["8118",-2000000],["8901",-943925.14]],"economic_financing_total_czk":8275642.55,"economic_revenue":[["4213",7859444.47],["4222",2960957.01],["2111",2127659.39],["1211",1970172.63],["1121",1053960.25],["1111",716527.37],["4216",643116],["4116",539170.12],["2132",499328.8],["1511",345733.39],["4113",275080.55],["1113",139387.2],["1345",122609.93],["4122",87812.14],["4112",71800],["1112",68715.5],["2141",38560.51],["1386",38396.52],["2321",34000],["4111",32500],["1387",15050.72],["2322",7031],["2226",5557],["2112",5356.4],["1341",4284],["2119",1404.96],["1361",600],["2133",516],["1381",312.12],["1382",6.43]],"economic_revenue_total_czk":19665050.41,"purpose_expenditure":[["2310",19080540.61],["3639",2204149.47],["1011",1571220],["5512",1383426.53],["6171",1078088.46],["6112",873007],["3399",396444.16],["2321",348129.4],["2212",272525.25],["3745",179015],["3631",127627.7],["3725",98112.52],["3722",85433.19],["3723",62698.55],["6320",36574],["3421",35085.42],["6114",32500],["4223",29410],["3314",29092],["6409",13800],["3724",2257.9],["6310",1555.8]],"purpose_expenditure_total_czk":27940692.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}