{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572659","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572659","name":"Obec Mířkov","short_name":"Mířkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553956},"amounts":{"revenue_approved":18387835,"revenue_adjusted":14797854.45,"revenue_actual":14797824.01,"expense_approved":21637981,"expense_adjusted":13296815.61,"expense_actual":13296714.59,"tax_revenue":9959344.83,"nontax_revenue":3622801.18,"capital_revenue":0,"transfer_revenue":1215678,"current_expense":11993912.03,"capital_expense":1302802.56,"budget_balance":1501109.42,"cash_current":12854708.56,"cash_previous":11953599.14},"ratios":{"revenue_execution":0.99999794,"expense_execution":0.9999924,"balance_to_revenue":0.10144123,"cash_to_expense":0.96675825,"cash_yoy":0.07538394,"capital_expense_share":0.09797928,"transfer_revenue_share":0.08215248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572659/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572659"},"seo":{"slug":"mirkov","path":"/cz/municipalities/mirkov/"},"population":{"value":318,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18387835,"expenditure_czk":21637981,"financing_czk":3250146,"balance_czk":-3250146},{"stage":"revised","revenue_czk":14797854.45,"expenditure_czk":13296815.61,"financing_czk":-1501038.84,"balance_czk":1501038.84},{"stage":"actual","revenue_czk":14797824.01,"expenditure_czk":13296714.59,"financing_czk":-1501109.42,"balance_czk":1501109.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",9482500],["5171",4040000],["5169",2393830],["5023",952176],["5011",950000],["5331",480000],["5154",404500],["6122",400000],["5141",300000],["6121",300000],["5139",250000],["5031",235000],["5155",220000],["5032",167800],["5168",155000],["5163",128400],["5365",120000],["5151",103000],["5362",100000],["5164",74000],["5021",64400],["5156",55000],["5229",46100],["5137",35000],["5167",20000],["5175",20000],["5321",20000],["5162",18000],["5323",16575],["5166",15000],["5173",11000],["5329",10700],["5019",10000],["5366",10000],["5132",9000],["5194",7000],["5038",5000],["5136",5000],["5039",2000],["5161",2000]],"economic_expenditure_total_czk":21637981,"economic_financing":[["8115",3850146],["8124",-600000]],"economic_financing_total_czk":3250146,"economic_revenue":[["4122",5200000],["1211",3500000],["1121",1900000],["2111",1546100],["2132",1465000],["3113",1250000],["1111",1200000],["1511",650000],["4222",500000],["1345",282000],["1113",250000],["4116",194360],["1122",120000],["1112",100000],["2324",85000],["4112",74500],["1386",40000],["1387",19000],["1341",6000],["2131",3875],["1361",1000],["2141",1000]],"economic_revenue_total_czk":18387835,"purpose_expenditure":[["5512",9334000],["2212",2400000],["6171",1695200],["3612",1288000],["6112",1047676],["2321",1005000],["3745",941000],["2310",685000],["3111",530000],["3722",450700],["2219",400000],["1032",380000],["1031",330000],["6399",220000],["3399",215000],["3631",214000],["3319",164500],["1036",90830],["3725",90000],["3419",45000],["3341",20000],["6310",20000],["2292",16575],["5213",15000],["3721",10000],["5274",10000],["6402",10000],["1039",7000],["6409",3500]],"purpose_expenditure_total_czk":21637981},"revised":{"economic_expenditure":[["5171",3226778],["5169",2495075],["5023",946980],["5011",758319],["6121",727134.11],["5154",722369],["5365",587790],["5331",480000],["5139",412275],["5362",358863],["6125",320769],["5155",317757],["6122",255000],["5031",191996],["5141",180456],["5137",168036],["5032",153039],["5168",145822],["5021",142073],["5163",124799],["5151",114716],["5213",100000],["5164",67680],["5229",46143],["5156",41278],["5366",38958],["5175",37029],["5166",25315],["5194",20920],["5323",16575],["5321",14200],["5329",9944.25],["5363",7786],["5173",7235],["5167",6611],["5162",5262],["5019",4868],["5161",4172],["5038",3606],["5179",3295.25],["5222",3000],["5131",1075],["5039",787],["5136",670],["5132",360]],"economic_expenditure_total_czk":13296815.61,"economic_financing":[["8115",-901038.84],["8124",-600000]],"economic_financing_total_czk":-1501038.84,"economic_revenue":[["1211",3856711],["1121",2063039],["2111",1859559],["1111",1391498],["2132",1363743],["1511",1235140],["1122",587790],["4122",500000],["4116",376170],["1345",299628.45],["1113",272851],["2131",255726],["4222",229308],["1112",134507],["2324",124140],["4112",77700],["1386",75157],["4111",32500],["1387",29461],["2119",13380],["1334",6139],["1341",6124],["2139",4627],["2141",1109],["1361",700],["1381",612],["2112",517],["1382",18]],"economic_revenue_total_czk":14797854.45,"purpose_expenditure":[["2212",2434448],["6171",2101186.25],["3612",1542535],["6112",1034844],["6399",946653],["2321",860642.11],["3745",686645],["3111",630190],["3722",577931],["2310",453171],["1031",336658],["1032",317606],["3319",256504],["3631",216621],["2219",162699],["5512",156384],["3399",124571],["3725",103820],["2141",100000],["1036",97818],["3419",45000],["6402",38958],["2292",16575],["6310",15396],["6114",13842],["3721",7256],["1039",6930],["2341",5742],["6409",3190.25],["4379",3000]],"purpose_expenditure_total_czk":13296815.61},"actual":{"economic_expenditure":[["5171",3226778.67],["5169",2495075.38],["5023",946980],["5011",758319],["6121",727133.98],["5154",722368.53],["5365",587790],["5331",480000],["5139",412274.31],["5362",358863],["6125",320768.58],["5155",317757.07],["6122",254900],["5031",191996],["5141",180456.5],["5137",168036],["5032",153039],["5168",145821.58],["5021",142073],["5163",124798.8],["5151",114716.18],["5213",100000],["5164",67680],["5229",46143],["5156",41278.04],["5366",38958],["5175",37029],["5166",25315],["5194",20920],["5323",16575],["5321",14200],["5329",9944],["5363",7786],["5173",7235],["5167",6610.9],["5162",5262],["5019",4868],["5161",4172],["5038",3606],["5179",3295.25],["5222",3000],["5131",1074.82],["5039",787],["5136",670],["5132",360]],"economic_expenditure_total_czk":13296714.59,"economic_financing":[["8115",-901109.42],["8124",-600000]],"economic_financing_total_czk":-1501109.42,"economic_revenue":[["1211",3856710.54],["1121",2063039.04],["2111",1859559.68],["1111",1391468.39],["2132",1363743],["1511",1235140.26],["1122",587790],["4122",500000],["4116",376170],["1345",299628.45],["1113",272851],["2131",255725.55],["4222",229308],["1112",134507.33],["2324",124140.32],["4112",77700],["1386",75156.82],["4111",32500],["1387",29460.71],["2119",13380],["1334",6138.6],["1341",6124],["2139",4627],["2141",1108.63],["1361",700],["1381",611.91],["2112",517],["1382",17.78]],"economic_revenue_total_czk":14797824.01,"purpose_expenditure":[["2212",2434448.4],["6171",2101184.63],["3612",1542536.15],["6112",1034844],["6399",946653],["2321",860641.98],["3745",686545.46],["3111",630190],["3722",577931.25],["2310",453170.2],["1031",336657.56],["1032",317606.31],["3319",256504.32],["3631",216620.78],["2219",162698.8],["5512",156383.27],["3399",124570.89],["3725",103820.42],["2141",100000],["1036",97818],["3419",45000],["6402",38958],["2292",16575],["6310",15395.8],["6114",13842],["3721",7256.37],["1039",6930],["2341",5742],["6409",3190],["4379",3000]],"purpose_expenditure_total_czk":13296714.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}