{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572641","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572641","name":"Obec Chrastavice","short_name":"Chrastavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553751},"amounts":{"revenue_approved":10500000,"revenue_adjusted":11107204,"revenue_actual":10528385.05,"expense_approved":9300000,"expense_adjusted":9373332,"expense_actual":5403956.86,"tax_revenue":8212791.9,"nontax_revenue":1993889.15,"capital_revenue":0,"transfer_revenue":321704,"current_expense":4565399.33,"capital_expense":838557.53,"budget_balance":5124428.19,"cash_current":7511186.99,"cash_previous":3586758.8},"ratios":{"revenue_execution":0.94788797,"expense_execution":0.57652464,"balance_to_revenue":0.486725,"cash_to_expense":1.38994207,"cash_yoy":1.09414332,"capital_expense_share":0.15517473,"transfer_revenue_share":0.03055587},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572641/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572641"},"seo":{"slug":"chrastavice","path":"/cz/municipalities/chrastavice/"},"population":{"value":366,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10500000,"expenditure_czk":9300000,"financing_czk":-1200000,"balance_czk":1200000},{"stage":"revised","revenue_czk":11107204,"expenditure_czk":9373332,"financing_czk":-1733872,"balance_czk":1733872},{"stage":"actual","revenue_czk":10528385.05,"expenditure_czk":5403956.86,"financing_czk":-5124428.19,"balance_czk":5124428.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",9300000]],"economic_expenditure_total_czk":9300000,"economic_financing":[["8124",-1200000]],"economic_financing_total_czk":-1200000,"economic_revenue":[["1211",2975000],["3111",2000000],["1121",1804000],["1111",1066000],["2111",985500],["1511",471000],["1113",273000],["2132",221000],["1345",200000],["2141",160000],["1122",92000],["4112",91500],["1112",82000],["2324",40000],["1381",20000],["2131",10000],["1341",5000],["1343",3000],["1361",1000]],"economic_revenue_total_czk":10500000,"purpose_expenditure":[["6112",1200000],["2212",900000],["6171",800000],["3613",780000],["3612",600000],["2341",560000],["3635",550000],["3639",513300],["1031",500000],["1032",500000],["6399",410000],["2310",360000],["1036",299000],["3722",260000],["2219",200000],["3745",170000],["3399",100000],["3723",90000],["2321",80000],["3631",80000],["3721",75000],["5512",60000],["3319",40000],["3412",40000],["6320",38000],["3421",35000],["2292",19700],["2143",10000],["5213",10000],["3326",8000],["3314",6000],["6310",6000]],"purpose_expenditure_total_czk":9300000},"revised":{"economic_expenditure":[["5169",9312865],["5364",31532],["5323",19635],["5329",9300]],"economic_expenditure_total_czk":9373332,"economic_financing":[["8124",-1200000],["8115",-533872]],"economic_financing_total_czk":-1733872,"economic_revenue":[["1211",2975000],["3111",2000000],["1121",1804000],["2111",1340500],["1111",1066000],["1511",536000],["1113",273000],["2132",221000],["1345",200000],["1122",92000],["4112",91900],["1112",82000],["4116",72304],["4222",70000],["2141",60000],["1386",55000],["4122",55000],["2324",40000],["4111",32500],["1387",22000],["2131",10000],["1341",5000],["1343",3000],["1361",1000]],"economic_revenue_total_czk":11107204,"purpose_expenditure":[["6112",1200000],["1032",1000000],["2212",900000],["6171",808500],["3613",780000],["3612",600000],["2341",560000],["3635",550000],["3639",513300],["6399",410000],["2310",360000],["1036",299000],["3722",260800],["2219",200000],["3745",170000],["3399",100000],["3723",90000],["2321",80000],["3631",80000],["3721",75000],["5512",60000],["3319",40000],["3412",40000],["6320",38000],["3421",35000],["6114",32500],["6402",31532],["2292",19700],["2143",10000],["5213",10000],["3326",8000],["3314",6000],["6310",6000]],"purpose_expenditure_total_czk":9373332},"actual":{"economic_expenditure":[["5169",1526651.14],["5023",985780],["6119",451650],["5154",269688.42],["6121",259456],["5011",237805],["5139",204847.05],["5021",189380],["5141",173896.64],["5362",165253],["5153",137815.37],["5032",113962],["5168",85628.03],["6122",70201.53],["5031",69565],["5163",63296],["6130",57250],["5166",47963],["5151",41887],["5171",37396.15],["5364",31532],["5492",29000],["5175",24583.1],["5137",20680],["5323",19635],["5173",16360],["5162",14539.66],["5167",11060.22],["5019",10289.8],["5329",9135],["5179",6643.45],["5042",4827.9],["5161",4785.4],["5039",3482],["5222",3000],["5156",2756],["5038",1315],["5164",961]],"economic_expenditure_total_czk":5403956.86,"economic_financing":[["8115",-3924428.19],["8124",-1200000]],"economic_financing_total_czk":-5124428.19,"economic_revenue":[["1211",3517176.44],["1121",1879138.78],["2111",1438694.95],["1111",1303043.2],["1511",845435.26],["2132",273340],["1113",248727.17],["1345",194320],["1112",122557.5],["2119",104931.2],["4112",91900],["2131",82698],["4116",72304],["4222",70000],["1386",68438.33],["4122",55000],["2324",54261.86],["2141",39963.14],["4111",32500],["1387",26837.35],["1341",3960],["1334",1987.5],["1381",572.83],["1361",550],["1382",47.54]],"economic_revenue_total_czk":10528385.05,"purpose_expenditure":[["6112",1090867],["1032",972732.36],["6171",635379.71],["3635",466650],["3612",365752.96],["3722",325403.59],["3745",315706.82],["2219",153891],["6399",153840],["2321",149163.47],["3399",116664.99],["1036",92185],["2212",87020],["3639",84464.9],["5512",65469.8],["3631",48368.58],["3723",48049.71],["3721",36726.09],["6402",31532],["6320",31381],["2341",30298],["3319",21920.47],["2292",19635],["6114",19280.98],["3326",18863.14],["2310",9303.97],["6310",7492],["3613",4101.42],["3699",-2405],["3412",1808.95],["3421",1808.95],["3314",600]],"purpose_expenditure_total_czk":5403956.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}