{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572632","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572632","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":599131},"amounts":{"revenue_approved":4112400,"revenue_adjusted":5170790,"revenue_actual":4876878.36,"expense_approved":4125230,"expense_adjusted":6644747,"expense_actual":5882994.24,"tax_revenue":3454593.84,"nontax_revenue":400894.52,"capital_revenue":16200,"transfer_revenue":1005190,"current_expense":4605554.24,"capital_expense":1277440,"budget_balance":-1006115.88,"cash_current":6940584,"cash_previous":7946699.88},"ratios":{"revenue_execution":0.94315924,"expense_execution":0.88536016,"balance_to_revenue":-0.20630326,"cash_to_expense":1.17977066,"cash_yoy":-0.12660801,"capital_expense_share":0.21714113,"transfer_revenue_share":0.2061134},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572632/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572632"},"seo":{"slug":"nova-ves-00572632","path":"/cz/municipalities/nova-ves-00572632/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4112400,"expenditure_czk":4125230,"financing_czk":12830,"balance_czk":-12830},{"stage":"revised","revenue_czk":5170790,"expenditure_czk":6644747,"financing_czk":1473957,"balance_czk":-1473957},{"stage":"actual","revenue_czk":4876878.36,"expenditure_czk":5882994.24,"financing_czk":1006115.88,"balance_czk":-1006115.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1006000],["5169",540500],["6371",500000],["6122",420000],["6123",400000],["5023",396000],["5021",227700],["5154",144000],["5139",90000],["5137",80000],["5364",80000],["5163",44000],["5032",35640],["5162",30000],["5156",25000],["5903",23000],["5194",22000],["5365",15000],["5175",11000],["5166",10000],["5321",6000],["5323",5890],["5167",5000],["5161",2000],["5179",2000],["5329",2000],["5136",1500],["5222",1000]],"economic_expenditure_total_czk":4125230,"economic_financing":[["8115",12830]],"economic_financing_total_czk":12830,"economic_revenue":[["1211",1600000],["1121",800000],["1111",500000],["2111",470300],["1511",200000],["1113",150000],["1345",110000],["4112",71800],["1112",50000],["2324",50000],["2131",36500],["3111",25000],["1122",20000],["1386",13000],["1381",10000],["1341",4800],["1361",500],["2141",500]],"economic_revenue_total_czk":4112400,"purpose_expenditure":[["2310",837000],["2321",732000],["3745",520000],["6112",431640],["5512",428000],["6171",423500],["1031",150000],["3722",90000],["6402",80000],["2212",60000],["3721",60000],["3399",54000],["3326",50000],["3723",50000],["6320",40000],["3631",36000],["5213",23000],["6399",15000],["1032",10000],["2292",5890],["4334",5500],["3341",5000],["3421",5000],["6310",4000],["3319",3000],["3392",2000],["3900",2000],["3314",1200],["3543",1000],["2341",500]],"purpose_expenditure_total_czk":4125230},"revised":{"economic_expenditure":[["5169",2178500],["5171",1344500],["6371",710000],["6123",400000],["5023",396000],["6122",350000],["5137",249299],["5021",238882],["5365",145000],["5154",144000],["5139",94991],["5364",80000],["6119",80000],["5163",47000],["5032",35640],["5162",30000],["5156",25000],["5903",23000],["5194",22000],["5175",12471],["5166",10000],["5321",6000],["5323",5890],["5167",5000],["5329",5000],["5161",2000],["5179",2000],["5136",1500],["5222",1000],["5173",74]],"economic_expenditure_total_czk":6644747,"economic_financing":[["8115",1473957]],"economic_financing_total_czk":1473957,"economic_revenue":[["1211",1600000],["1121",800000],["4122",500890],["1111",500000],["2111",470300],["4222",400000],["1511",200000],["1113",150000],["1122",140000],["1345",110000],["4112",71800],["2324",55000],["1112",50000],["2131",36500],["4111",32500],["3111",25000],["1386",13000],["1381",10000],["1341",4800],["1361",500],["2141",500]],"economic_revenue_total_czk":5170790,"purpose_expenditure":[["2310",1764000],["2321",1357000],["6171",647500],["3745",640000],["6112",431640],["5512",428000],["2221",271500],["1031",150000],["6399",145000],["3723",100000],["3722",96000],["3635",80000],["6402",80000],["2212",72500],["3721",60000],["3399",54000],["3326",50000],["6320",40000],["3631",36000],["4334",31500],["5213",23000],["6114",22517],["2341",12500],["1032",10000],["3341",10000],["6310",7000],["2292",5890],["3421",5000],["3900",5000],["3319",3000],["2219",2000],["3392",2000],["3314",1200],["3543",1000]],"purpose_expenditure_total_czk":6644747},"actual":{"economic_expenditure":[["5169",2450009.61],["6371",850000],["5171",412917.96],["5023",398190],["6122",347440],["5137",306273.02],["5021",273247],["5154",268581.73],["5139",168950.28],["6119",80000],["5365",79170],["5163",42850.45],["5364",40647],["5362",30992],["5032",30690],["5162",25745.04],["5156",19731],["5194",17396],["5166",15022.15],["5175",9426],["5323",5890],["5329",2760],["5179",2000],["5136",1800],["5011",1285],["5161",1151],["5019",557],["5039",188],["5173",74],["5164",10]],"economic_expenditure_total_czk":5882994.24,"economic_financing":[["8115",1006115.88]],"economic_financing_total_czk":1006115.88,"economic_revenue":[["1211",1470089.92],["1121",785498.24],["1111",526886.21],["4122",500890],["4222",400000],["2111",309422.8],["1511",286522.51],["1345",106000],["1113",103964.59],["1122",79170],["4112",71800],["1112",51229.06],["2131",41573.6],["2324",34843.69],["4111",32500],["1386",28608.44],["3111",16200],["2139",11630],["1387",11218.19],["1341",5100],["2119",2000],["2321",1000],["2141",424.43],["1381",239],["1361",50],["1382",17.68]],"economic_revenue_total_czk":4876878.36,"purpose_expenditure":[["2310",1763578.89],["2321",1355946.85],["6171",646063.4],["3745",637546.5],["6112",428880],["2221",271270.34],["3722",95757.61],["3723",81789.95],["3635",80000],["6399",79170],["2212",72320.6],["1031",62960.8],["5512",47994.6],["6402",40647],["6320",37004.05],["3721",36944.91],["3399",31598],["3631",29044],["6114",22517],["3326",14192.9],["4334",10400],["3341",9007.24],["2341",6211.2],["2292",5890],["6310",5846.4],["3319",3000],["3900",2760],["3392",2000],["2219",1452],["3314",1200]],"purpose_expenditure_total_czk":5882994.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}