{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572624","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572624","name":"Obec Loučim","short_name":"Loučim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553867},"amounts":{"revenue_approved":3310000,"revenue_adjusted":7712716,"revenue_actual":7769755.52,"expense_approved":16510000,"expense_adjusted":21043500,"expense_actual":17934447.49,"tax_revenue":3108075.75,"nontax_revenue":1178615.78,"capital_revenue":50000,"transfer_revenue":3433063.99,"current_expense":2537316.52,"capital_expense":15397130.97,"budget_balance":-10164691.97,"cash_current":2867630.81,"cash_previous":8994871.39},"ratios":{"revenue_execution":1.00739552,"expense_execution":0.85225592,"balance_to_revenue":-1.30823833,"cash_to_expense":0.15989513,"cash_yoy":-0.68119268,"capital_expense_share":0.85852274,"transfer_revenue_share":0.44184968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572624/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572624"},"seo":{"slug":"loucim","path":"/cz/municipalities/loucim/"},"population":{"value":125,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3310000,"expenditure_czk":16510000,"financing_czk":13200000,"balance_czk":-13200000},{"stage":"revised","revenue_czk":7712716,"expenditure_czk":21043500,"financing_czk":13330784,"balance_czk":-13330784},{"stage":"actual","revenue_czk":7769755.52,"expenditure_czk":17934447.49,"financing_czk":10164691.97,"balance_czk":-10164691.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14340000],["5023",615000],["5021",461000],["5169",422500],["5153",100000],["5154",83000],["5139",81000],["5032",60000],["5365",60000],["5168",50000],["5362",45000],["5222",38000],["5364",34000],["5173",25000],["5137",10000],["5156",10000],["5194",10000],["5903",10000],["5163",9000],["5323",8000],["5339",6000],["5041",5500],["5166",4000],["5329",4000],["5136",3000],["5162",3000],["5167",3000],["5175",3000],["5161",2000],["5171",2000],["5038",1000],["5179",1000],["5229",1000]],"economic_expenditure_total_czk":16510000,"economic_financing":[["8117",7000000],["8123",5000000],["8115",1200000]],"economic_financing_total_czk":13200000,"economic_revenue":[["1211",1200000],["1121",600000],["2111",446000],["1111",400000],["1511",180000],["1113",100000],["1345",90000],["4112",75000],["1122",60000],["2141",58000],["1112",25000],["2131",25000],["2324",25000],["1386",10000],["1381",5000],["1387",5000],["1341",2500],["1333",1000],["1349",1000],["2329",1000],["1361",500]],"economic_revenue_total_czk":3310000,"purpose_expenditure":[["2321",10250000],["2219",1720000],["3631",1284000],["2310",1275000],["6112",700000],["6171",511000],["1032",135000],["6399",105000],["3722",100000],["3745",100000],["3723",43000],["6402",34000],["2212",30000],["6320",30000],["1031",25000],["3399",20000],["3721",20000],["5512",20000],["3269",10000],["3419",10000],["4359",10000],["5213",10000],["3314",9000],["3726",9000],["6310",9000],["2292",8000],["3341",8000],["3632",8000],["3319",6000],["4351",6000],["3421",5000]],"purpose_expenditure_total_czk":16510000},"revised":{"economic_expenditure":[["6121",18172000],["5023",615000],["5169",590000],["5021",455500],["5365",415000],["5362",133000],["5153",92000],["5139",90000],["5154",85000],["5032",60000],["5168",46000],["5141",41000],["5222",38000],["5171",36000],["5364",34000],["5173",26000],["5163",16000],["5175",12000],["5137",10000],["5156",10000],["5194",10000],["5903",10000],["5323",8000],["5339",6000],["5041",5500],["5179",4500],["5166",4000],["5329",4000],["5136",3000],["5162",3000],["5019",2000],["5161",2000],["5167",2000],["5038",1000],["5039",1000],["5229",1000]],"economic_expenditure_total_czk":21043500,"economic_financing":[["8117",7000000],["8123",5000000],["8115",1330784]],"economic_financing_total_czk":13330784,"economic_revenue":[["4213",2318216],["1211",1200000],["2111",1038000],["4222",870000],["1121",639000],["1111",443000],["1122",415000],["1511",180000],["1113",100000],["1345",90000],["2141",88000],["4112",75000],["3111",50000],["1112",42000],["2324",40500],["4111",32500],["2131",30000],["1386",24000],["1387",9000],["2139",8000],["2212",7500],["1381",5000],["1341",3500],["1333",1000],["1335",1000],["1349",1000],["2329",1000],["1361",500]],"economic_revenue_total_czk":7712716,"purpose_expenditure":[["2321",10290000],["2219",3171000],["3631",1825000],["2310",1322000],["2212",1071500],["2341",810000],["6112",700000],["6399",548000],["6171",523500],["1032",135000],["3722",125000],["3745",100000],["1031",75000],["3723",53000],["6320",35000],["6402",34000],["6114",30000],["3399",20000],["3721",20000],["5512",20000],["6310",16000],["3639",12500],["3269",10000],["3419",10000],["3726",10000],["4359",10000],["5213",10000],["3314",9000],["2292",8000],["3341",8000],["3632",8000],["2223",7000],["3319",6000],["4351",6000],["3421",5000]],"purpose_expenditure_total_czk":21043500},"actual":{"economic_expenditure":[["6121",15397130.97],["5023",613173],["5169",508978.36],["5021",415617],["5365",414120],["5362",129335],["5154",75758.78],["5153",58634.65],["5032",55188],["5168",45646.61],["5364",33722.66],["5171",33621.67],["5139",32117],["5222",30940],["5141",28227.78],["5163",13624.39],["5175",7944],["5323",7875],["5173",5326],["5041",5190],["5194",4650],["5179",3477.25],["5162",2683.37],["5329",2430],["5156",1957],["5019",1942],["5136",1800],["5339",1300],["5161",980],["5039",657],["5038",400]],"economic_expenditure_total_czk":17934447.49,"economic_financing":[["8117",8200000],["8123",4037451.39],["8115",-1272759.42],["8118",-800000]],"economic_financing_total_czk":10164691.97,"economic_revenue":[["4213",2318215.99],["1211",1195111.01],["2111",1012722.11],["4222",870000],["1121",638010.89],["1111",442045.24],["1122",414120],["1511",169590.26],["4116",140548],["2141",87834.34],["1345",87600],["1113",84492.8],["4112",71800],["3111",50000],["1112",41620.06],["2324",40090.33],["4111",32500],["2131",24969],["1386",23232.15],["1387",9112.53],["2212",7500],["2139",5500],["1341",2100],["1335",470.8],["1361",350],["1381",197.93],["1382",22.08]],"economic_revenue_total_czk":7769755.52,"purpose_expenditure":[["2321",7808151.67],["2219",3150510.11],["3631",1783984.13],["2310",1152504.56],["2212",927934.55],["2341",787106.3],["6112",673151],["6399",543455],["6171",441370.39],["1032",129579.5],["3722",116128.87],["3745",83170.74],["1031",72002],["3723",49324.61],["6320",34816],["6402",33722.66],["5512",20000],["6114",16255],["6310",13624.39],["3399",12582.13],["3639",12463],["3419",10000],["3726",9667.9],["3314",7920],["2292",7875],["2223",6808.67],["3269",6620],["4359",6123.81],["3319",5500],["3341",5460],["3721",5060.5],["4351",1300],["3632",275]],"purpose_expenditure_total_czk":17934447.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}