{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572616","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572616","name":"Obec Libkov","short_name":"Libkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553859},"amounts":{"revenue_approved":3696400,"revenue_adjusted":6100725,"revenue_actual":7183874.29,"expense_approved":7552404,"expense_adjusted":6458503,"expense_actual":5813764.37,"tax_revenue":3181738.36,"nontax_revenue":1556580.93,"capital_revenue":0,"transfer_revenue":2445555,"current_expense":2891372.37,"capital_expense":2922392,"budget_balance":1370109.92,"cash_current":11809844.3,"cash_previous":10419647.06},"ratios":{"revenue_execution":1.17754436,"expense_execution":0.90017213,"balance_to_revenue":0.1907202,"cash_to_expense":2.0313593,"cash_yoy":0.13342076,"capital_expense_share":0.50266777,"transfer_revenue_share":0.34042286},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572616/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572616"},"seo":{"slug":"libkov-00572616","path":"/cz/municipalities/libkov-00572616/"},"population":{"value":127,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3696400,"expenditure_czk":7552404,"financing_czk":3856004,"balance_czk":-3856004},{"stage":"revised","revenue_czk":6100725,"expenditure_czk":6458503,"financing_czk":357778,"balance_czk":-357778},{"stage":"actual","revenue_czk":7183874.29,"expenditure_czk":5813764.37,"financing_czk":-1370109.92,"balance_czk":1370109.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4260000],["5169",969000],["5023",520000],["5365",272000],["5021",264000],["5137",250000],["5154",210000],["5171",158000],["5362",120000],["5153",105000],["5139",99000],["5163",55000],["5032",45000],["5364",34180],["5175",33000],["5156",25000],["5168",25000],["5162",21500],["5903",20000],["5042",15000],["5173",14000],["5323",6324],["5321",6000],["5132",5000],["5194",5000],["5136",4000],["5329",4000],["5166",3000],["5167",3000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":7552404,"economic_financing":[["8115",3856004]],"economic_financing_total_czk":3856004,"economic_revenue":[["1211",1050000],["2111",808000],["1121",480000],["1111",350000],["1122",272000],["2131",230600],["1511",145000],["1345",100000],["1113",80000],["4112",71800],["2324",35000],["2141",30000],["1112",20000],["1386",12000],["1341",6000],["1387",5000],["2132",1000]],"economic_revenue_total_czk":3696400,"purpose_expenditure":[["2212",3423000],["2321",650000],["6112",575000],["6399",372000],["6171",371400],["5512",286000],["1032",280000],["2310",275000],["3341",220000],["3745",158000],["1031",155000],["3631",142000],["3722",140000],["1036",130000],["3723",80000],["2142",72000],["6320",50000],["3721",40000],["6402",34180],["3399",27000],["5213",20000],["3412",16500],["3421",10000],["2292",6324],["2341",5000],["3314",5000],["3900",4000],["6310",3000],["3319",2000]],"purpose_expenditure_total_czk":7552404},"revised":{"economic_expenditure":[["6121",2810000],["5169",971396],["5023",520000],["5021",277098],["5365",276570],["6122",270000],["5137",250000],["5154",210000],["5171",158000],["5362",145000],["5153",105000],["5139",100490],["5163",81000],["5032",45000],["5364",34180],["5175",33000],["5156",25000],["5168",25000],["5162",21500],["5903",20000],["5042",15000],["5173",14728],["5229",10000],["5323",6324],["5321",6000],["5132",5000],["5194",5000],["5136",4000],["5329",4000],["5166",3000],["5167",3000],["5019",1357],["5161",1000],["5222",1000],["5039",460],["5038",400]],"economic_expenditure_total_czk":6458503,"economic_financing":[["8115",357778]],"economic_financing_total_czk":357778,"economic_revenue":[["4222",2185000],["1211",1050000],["2111",834000],["1121",480000],["1111",350000],["1122",276570],["2131",230600],["4116",156255],["1511",145000],["1345",100000],["1113",80000],["4112",71800],["2324",35000],["4111",32500],["2141",30000],["1112",20000],["1386",12000],["1341",6000],["1387",5000],["2132",1000]],"economic_revenue_total_czk":6100725,"purpose_expenditure":[["2219",2700000],["6112",575000],["6399",401570],["6171",371400],["3341",290000],["5512",286000],["1032",280000],["2310",275000],["3745",158000],["1031",155000],["3631",142000],["3722",140000],["1036",130000],["2321",100000],["3723",80000],["6320",76000],["2142",72000],["3721",40000],["6402",34180],["3399",27000],["2212",23000],["5213",20000],["6114",19529],["3412",16500],["3322",10000],["3421",10000],["2292",6324],["2341",5000],["3314",5000],["3900",4000],["6310",3000],["3319",2000],["1019",1000]],"purpose_expenditure_total_czk":6458503},"actual":{"economic_expenditure":[["6121",2657160],["5169",961955.07],["5023",516000],["5365",294886],["6122",265232],["5021",265131],["5154",172105.58],["5137",116601.93],["5362",94114],["5153",80630.44],["5139",72961.31],["5171",65728.73],["5163",65365.8],["5032",44280],["5364",34180],["5162",14605],["5156",13481],["5168",12569.48],["5042",12358.25],["5229",10000],["5175",9280.55],["5172",6610.23],["5173",6330],["5323",6324],["5123",4154],["5194",2925],["5329",2424],["5136",1800],["5019",1357],["5161",1145],["5222",1000],["5039",460],["5038",400],["5132",209]],"economic_expenditure_total_czk":5813764.37,"economic_financing":[["8115",-1370109.92]],"economic_financing_total_czk":-1370109.92,"economic_revenue":[["4222",2185000],["1211",1283673.61],["2111",1162183.31],["1121",689172.84],["1111",467804.68],["1122",276570],["2131",253800.38],["1511",174802.45],["4116",156255],["1345",113600],["1113",90929.41],["2141",79885.46],["4112",71800],["2324",47779.78],["1112",44888.82],["4111",32500],["1386",25097.98],["2132",10512],["1387",9838.49],["1341",4200],["2119",2420],["1335",540.8],["1334",231.9],["1361",200],["1381",187.38]],"economic_revenue_total_czk":7183874.29,"purpose_expenditure":[["2219",2609970],["6112",565232],["6399",370684],["6171",333513.36],["1032",322923.35],["3341",265232],["5512",218514.28],["2310",157395.85],["1036",142121.42],["3745",119373.34],["3722",113266.85],["3631",98299.8],["1031",80966.8],["2321",70991],["2142",68172.34],["3723",63618.17],["6320",61127],["6402",34180],["3721",31425.92],["6114",19528.9],["3399",16089.19],["3412",11971],["3322",10000],["2212",7204],["2292",6324],["3421",5929],["3314",3469],["3900",2424],["6310",2262.8],["1019",1000],["2341",555]],"purpose_expenditure_total_czk":5813764.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}