{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572608","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572608","name":"Obec Brnířov","short_name":"Brnířov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":566136},"amounts":{"revenue_approved":9839790,"revenue_adjusted":13371990,"revenue_actual":13310062.08,"expense_approved":8839550,"expense_adjusted":14793650,"expense_actual":12903002.86,"tax_revenue":8986909.69,"nontax_revenue":858302.39,"capital_revenue":17750,"transfer_revenue":3447100,"current_expense":4986555.06,"capital_expense":7916447.8,"budget_balance":407059.22,"cash_current":1975851.05,"cash_previous":2717544.18},"ratios":{"revenue_execution":0.99536883,"expense_execution":0.87219874,"balance_to_revenue":0.03058282,"cash_to_expense":0.1531311,"cash_yoy":-0.27292772,"capital_expense_share":0.61353531,"transfer_revenue_share":0.25898452},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572608/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572608"},"seo":{"slug":"brnirov","path":"/cz/municipalities/brnirov/"},"population":{"value":438,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9839790,"expenditure_czk":8839550,"financing_czk":-1000240,"balance_czk":1000240},{"stage":"revised","revenue_czk":13371990,"expenditure_czk":14793650,"financing_czk":1421660,"balance_czk":-1421660},{"stage":"actual","revenue_czk":13310062.08,"expenditure_czk":12903002.86,"financing_czk":-407059.22,"balance_czk":407059.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3060630],["5169",1251540],["5023",740000],["5901",530000],["5011",470000],["5171",380000],["5154",305000],["5021",282000],["5331",230000],["5365",200000],["5139",140000],["5032",121000],["5168",120000],["5141",118000],["5031",115000],["5153",110000],["5137",90000],["5019",70000],["5163",70000],["5903",50000],["5151",36000],["5194",35000],["5364",31780],["5175",30000],["5323",30000],["5162",28000],["5039",25000],["5156",25000],["5173",22000],["5229",22000],["5362",20000],["5329",16000],["5136",15000],["5167",15000],["5339",12000],["5321",6000],["5179",5500],["5166",5000],["5161",3000],["5164",2100],["5038",2000]],"economic_expenditure_total_czk":8839550,"economic_financing":[["8124",-1200240],["8115",200000]],"economic_financing_total_czk":-1000240,"economic_revenue":[["1211",4106862],["1121",2091609],["1111",1518860],["1345",310000],["2119",280000],["1511",279000],["1113",264519],["2111",215000],["1122",200000],["1112",125440],["2132",103000],["2324",100000],["4112",100000],["1386",45000],["1387",32000],["2141",30000],["2131",28000],["1341",8000],["1361",2000],["1343",500]],"economic_revenue_total_czk":9839790,"purpose_expenditure":[["2212",2580630],["6171",1438000],["6112",929000],["3639",500000],["2310",350000],["3722",345100],["3745",295000],["3725",290000],["2321",274000],["3631",270000],["3111",230000],["6399",220000],["3612",217000],["1031",180000],["3744",100000],["3399",65000],["2219",60000],["3633",56000],["6320",55000],["3421",50000],["5213",50000],["3721",40000],["5512",35000],["6402",31780],["2221",30000],["6114",30000],["1032",24000],["2341",20000],["3900",20000],["6310",15000],["4351",12000],["3419",10000],["3543",7000],["6409",5500],["3319",4000],["3341",540]],"purpose_expenditure_total_czk":8839550},"revised":{"economic_expenditure":[["6121",8278230],["5169",1386540],["5171",779440.5],["5023",740000],["5011",470000],["5154",329000],["5901",305559.5],["5021",285600],["5331",230000],["5229",210500],["5365",200000],["5153",165000],["5139",138000],["5032",121000],["5168",120000],["5031",115000],["5141",113000],["5137",98500],["6130",93000],["5019",70000],["5163",70000],["5903",50000],["6351",48000],["5151",37000],["5364",31780],["5175",31000],["5194",30000],["5323",30000],["5156",28000],["5162",28000],["5039",25000],["5173",22000],["5362",20000],["5329",16000],["5136",15000],["5167",15000],["5339",12000],["5321",9000],["5192",7900],["5179",6500],["5166",5000],["5161",4000],["5164",2100],["5038",2000]],"economic_expenditure_total_czk":14793650,"economic_financing":[["8117",2000000],["8124",-1200240],["8115",621900]],"economic_financing_total_czk":1421660,"economic_revenue":[["1211",4106862],["4222",3256000],["1121",2091609],["1111",1518860],["2119",322500],["1345",310000],["1511",279000],["1113",264519],["2111",215000],["1122",200000],["2324",164000],["1112",125440],["4112",108600],["2132",103000],["1386",80000],["4122",50000],["2141",45000],["4111",32500],["1387",32000],["2131",28000],["3111",18500],["1341",8200],["2321",6000],["1334",3900],["1361",2000],["1343",500]],"economic_revenue_total_czk":13371990,"purpose_expenditure":[["2212",5558130],["2310",1613600],["3725",1471000],["6171",1438000],["6112",929000],["3631",658500],["2321",509000],["3745",352900],["3722",345100],["3111",303000],["6399",220000],["3612",217000],["1031",180000],["2341",140000],["3744",100000],["3639",93000],["3399",65000],["2219",60000],["3341",59540],["3633",56000],["6320",55000],["3421",50000],["5213",50000],["3721",40000],["5512",35000],["6402",31780],["2221",30000],["6114",30000],["1032",24000],["3900",20000],["6310",15000],["4351",12000],["3543",11000],["3419",10000],["6409",6500],["3319",4600]],"purpose_expenditure_total_czk":14793650},"actual":{"economic_expenditure":[["6121",7775744.7],["5169",1117788.22],["5023",728508],["5171",624561.97],["5011",459148],["5154",309947],["5331",223205],["5021",207704],["5365",169680],["5153",163485],["5229",160737.5],["5168",114486.89],["5031",107238],["5032",102658],["6130",92703.1],["5137",79344.84],["5163",57580.2],["5141",51616.81],["5139",49849.62],["6351",48000],["5019",43128],["5151",35769],["5364",31774],["5362",-31550],["5323",28728],["5194",27305],["5162",25798.01],["5039",19143],["5173",16567],["5156",12274],["5329",9086],["5321",9000],["5192",7804],["5179",6312],["5175",5632],["5136",4680],["5339",2600],["5167",2400],["5038",1807],["5161",759]],"economic_expenditure_total_czk":12903002.86,"economic_financing":[["8117",2000000],["8124",-1156040],["8115",-751019.22],["8118",-500000]],"economic_financing_total_czk":-407059.22,"economic_revenue":[["1211",4024321.97],["4222",3256000],["1121",2152839.46],["1111",1480635.03],["2119",321570.12],["1511",317120.98],["1345",294650],["1113",284715.4],["2111",200819],["1122",169680],["2324",162999.64],["1112",140359.7],["4112",108600],["2132",98440],["1386",78429.44],["4122",50000],["2141",40709.63],["4111",32500],["1387",30742.91],["2131",27764],["3111",17750],["1341",8200],["2321",6000],["1334",3810.6],["1361",750],["1381",637.58],["1382",16.62]],"economic_revenue_total_czk":13310062.08,"purpose_expenditure":[["2212",5408790.16],["3725",1469666.73],["6171",1232374.35],["2310",1066434.66],["6112",870163],["3631",652045.76],["3722",340766.29],["3111",295271],["3745",253147],["2321",239486.27],["3612",184867.04],["6399",138130],["2341",132431],["3639",92703.1],["3399",59310.24],["3341",58959.84],["3633",55125],["6320",53569],["3421",48377.5],["3744",47400],["6402",31774],["3721",30366.16],["2219",29906.56],["2221",28728],["5512",21266],["6114",20487],["3900",12934],["3543",11000],["6409",6312],["3319",4600],["6310",4011.2],["4351",2600]],"purpose_expenditure_total_czk":12903002.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}