{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572551","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572551","name":"Obec Babylon","short_name":"Babylon","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553433},"amounts":{"revenue_approved":15052500,"revenue_adjusted":16321406,"revenue_actual":17265500.01,"expense_approved":16724030,"expense_adjusted":34721810,"expense_actual":30138114.06,"tax_revenue":12011925.3,"nontax_revenue":963818.32,"capital_revenue":0,"transfer_revenue":4289756.39,"current_expense":10291904.97,"capital_expense":19846209.09,"budget_balance":-12872614.05,"cash_current":10510171.89,"cash_previous":8446539.36},"ratios":{"revenue_execution":1.05784391,"expense_execution":0.86798799,"balance_to_revenue":-0.74556856,"cash_to_expense":0.34873356,"cash_yoy":0.24431693,"capital_expense_share":0.65850866,"transfer_revenue_share":0.24845828},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572551/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572551"},"seo":{"slug":"babylon","path":"/cz/municipalities/babylon/"},"population":{"value":377,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15052500,"expenditure_czk":16724030,"financing_czk":1671530,"balance_czk":-1671530},{"stage":"revised","revenue_czk":16321406,"expenditure_czk":34721810,"financing_czk":18400404,"balance_czk":-18400404},{"stage":"actual","revenue_czk":17265500.01,"expenditure_czk":30138114.06,"financing_czk":12872614.05,"balance_czk":-12872614.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5900000],["5169",2700000],["5171",1545000],["5011",1040000],["5023",920000],["5154",789000],["5365",450000],["5031",440000],["6130",440000],["5166",395000],["5139",266000],["6122",250000],["5331",220000],["5032",183530],["5175",180000],["5222",161500],["5021",135500],["5163",97000],["5499",85000],["5137",75000],["5156",75000],["5134",60000],["5162",46000],["5168",35000],["5364",35000],["5194",26500],["5323",25000],["5167",22000],["5321",20000],["5329",20000],["5164",13000],["5229",13000],["5213",12000],["5136",9000],["5151",7000],["5019",5000],["5138",5000],["5161",5000],["5223",5000],["5903",5000],["5038",4000],["5179",4000]],"economic_expenditure_total_czk":16724030,"economic_financing":[["8115",1736530],["8124",-65000]],"economic_financing_total_czk":1671530,"economic_revenue":[["1111",7285000],["4216",3510000],["1387",1300000],["1511",850000],["4122",660000],["1122",450000],["2111",260500],["1342",225000],["2412",100000],["4112",90000],["2132",86000],["2329",75000],["2321",40000],["4111",40000],["1386",30000],["2119",30000],["1361",15000],["2112",5500],["2131",500]],"economic_revenue_total_czk":15052500,"purpose_expenditure":[["5512",4676500],["6171",1614500],["3429",1463500],["2212",1370000],["3745",1185000],["6112",1183000],["3631",870000],["3722",750000],["3639",535000],["3111",515000],["6399",450000],["3725",411000],["3319",347000],["2143",281000],["2411",215000],["3612",180000],["3721",100000],["3399",75530],["3419",50000],["3635",50000],["3239",48000],["2310",40000],["6114",40000],["6320",35000],["6402",35000],["2321",30000],["3412",30000],["3326",26000],["2292",25000],["3421",25000],["2142",13000],["2219",13000],["3314",12000],["6310",12000],["2223",5000],["3549",5000],["5213",5000],["3541",3000]],"purpose_expenditure_total_czk":16724030},"revised":{"economic_expenditure":[["6121",21696000],["5169",3251500],["6122",1257000],["5011",1065500],["5023",945000],["5365",835380],["5171",797500],["6130",560000],["5137",500000],["5154",486000],["5031",447000],["5139",434100],["5166",395000],["5331",273000],["5175",247000],["5021",231200],["5032",186030],["5222",161500],["5163",148100],["5499",85000],["5156",76400],["5134",68000],["5194",66600],["5141",64000],["5162",46000],["5168",45000],["5132",41000],["5364",35000],["5123",34000],["5167",33000],["5178",31000],["5323",25000],["5321",20000],["5329",20000],["5151",17500],["5229",13700],["5164",13000],["5136",12000],["5213",12000],["5138",11000],["5161",8000],["5019",5500],["5223",5000],["5903",5000],["5038",4000],["5179",4000],["5363",2900],["5029",1400]],"economic_expenditure_total_czk":34721810,"economic_financing":[["8123",15000000],["8115",3465404],["8124",-65000]],"economic_financing_total_czk":18400404,"economic_revenue":[["1211",3682170],["4216",3510000],["1121",1875315],["1387",1560000],["1111",1378573],["1511",1134700],["1122",835380],["4122",660000],["2111",260500],["2132",238000],["1113",237165],["1342",225000],["4222",117933],["1112",112470],["2412",100000],["4112",88600],["2329",75000],["2321",40000],["4111",40000],["2322",37200],["4116",32400],["1386",30000],["2119",30000],["1361",15000],["2112",5500],["2131",500]],"economic_revenue_total_czk":16321406,"purpose_expenditure":[["3611",15064000],["5512",4770500],["3745",2462500],["6171",1681600],["2212",1485000],["6112",1209500],["3722",880000],["3631",853000],["6399",835380],["2411",722500],["3639",655000],["3429",617500],["2143",616000],["3111",600600],["3612",455000],["3725",430700],["3319",367000],["2142",115500],["2341",110000],["3635",100000],["3721",100000],["3399",88530],["6320",85000],["3419",53900],["3239",48000],["2310",40000],["6114",39100],["6402",35000],["2321",30000],["3412",30000],["3421",30000],["3326",26000],["2292",25000],["3314",14000],["2219",13000],["6310",12000],["2223",5000],["3549",5000],["5213",5000],["3541",3000],["3723",3000]],"purpose_expenditure_total_czk":34721810},"actual":{"economic_expenditure":[["6121",18092237.12],["5169",3034798.15],["6122",1200407.97],["5023",941102],["5011",887614],["5365",835380],["5171",674834.16],["6130",553564],["5154",463771.35],["5137",437316.19],["5031",403074],["5166",388696],["5139",372952.99],["5331",272100],["5175",226495.53],["5021",209533],["5032",168486],["5222",161484],["5163",135257.7],["5134",67325.23],["5141",63962.5],["5194",60789],["5499",60494],["5156",50856],["5168",43951.55],["5162",42912.94],["5132",40347],["5123",33759],["5364",32433.22],["5178",30214.65],["5323",23373],["5329",19003.44],["5167",18821.2],["5151",13843],["5164",12021],["5136",11845.9],["5138",10705],["5321",9000],["5229",8613],["5161",7815],["5019",5075],["5179",3838.27],["5038",3832],["5363",2819],["5029",1360]],"economic_expenditure_total_czk":30138114.06,"economic_financing":[["8123",15000005.58],["8117",5000000],["8118",-5000000],["8115",-2063632.53],["8124",-63759]],"economic_financing_total_czk":12872614.05,"economic_revenue":[["1211",3773573.22],["4222",2377050],["1121",2024590.52],["1387",1581729.5],["1511",1465105.5],["1111",1414445.17],["4213",1413147.39],["1122",835380],["4122",346059],["1113",267241.3],["2111",252618.09],["2132",249240],["1342",229614],["1385",197098.32],["1112",131894.1],["2141",122516.73],["2329",113886.5],["2412",100000],["4112",88600],["1386",73740.88],["2321",41000],["2322",37214],["2119",35700],["4111",32500],["4116",32400],["1361",11450],["2112",9263],["1334",5503.2],["2131",2380],["1381",559.59]],"economic_revenue_total_czk":17265500.01,"purpose_expenditure":[["3611",15063962.5],["3745",2134840.79],["5512",1649854.58],["6171",1603155.66],["6112",1205591],["2212",927593.03],["3722",879308.03],["6399",835380],["3631",770652.13],["2411",701624.02],["3639",609391.8],["2143",600171.75],["3111",591229.4],["3429",569038.55],["3612",452741.95],["3319",363257.14],["3725",348696.6],["2341",108045],["2142",106788.1],["3635",93300],["6320",84963],["3399",84643],["3721",75378.16],["3419",53779],["3239",35400],["6402",32433.22],["2310",29920],["3412",29357.62],["2292",23373],["6114",20602.06],["3314",13800],["2219",12790.75],["6310",9617.98],["3326",8455.69],["3421",4611],["3541",3000],["3723",1210],["2223",157.55]],"purpose_expenditure_total_czk":30138114.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}