{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572543","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572543","name":"Obec Chodská Lhota","short_name":"Chodská Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553743},"amounts":{"revenue_approved":10780050,"revenue_adjusted":11866254.57,"revenue_actual":13405628.28,"expense_approved":14797300,"expense_adjusted":15883504.57,"expense_actual":11215314.12,"tax_revenue":9453235.75,"nontax_revenue":2666306.96,"capital_revenue":94061,"transfer_revenue":1192024.57,"current_expense":8023857.69,"capital_expense":3191456.43,"budget_balance":2190314.16,"cash_current":13486990.49,"cash_previous":12773159.49},"ratios":{"revenue_execution":1.12972701,"expense_execution":0.70609821,"balance_to_revenue":0.16338765,"cash_to_expense":1.20255129,"cash_yoy":0.05588523,"capital_expense_share":0.28456238,"transfer_revenue_share":0.08891971},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572543/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572543"},"seo":{"slug":"chodska-lhota","path":"/cz/municipalities/chodska-lhota/"},"population":{"value":396,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10780050,"expenditure_czk":14797300,"financing_czk":4017250,"balance_czk":-4017250},{"stage":"revised","revenue_czk":11866254.57,"expenditure_czk":15883504.57,"financing_czk":4017250,"balance_czk":-4017250},{"stage":"actual","revenue_czk":13405628.28,"expenditure_czk":11215314.12,"financing_czk":-2190314.16,"balance_czk":2190314.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5411000],["5169",1678400],["5171",1081500],["5023",900000],["5011",765000],["5154",528600],["5365",473000],["5362",452000],["5031",370000],["5141",360000],["5139",314000],["5136",267000],["5331",261300],["5153",226000],["6122",200000],["5166",180000],["5021",167000],["5032",164000],["5163",159000],["5164",150000],["5137",109500],["5168",85000],["5156",82000],["5151",65500],["5222",43000],["5194",40000],["5364",40000],["5162",27000],["5173",26000],["5323",26000],["5175",19000],["5499",18000],["5167",17000],["5321",15000],["5329",15000],["5132",12500],["5901",10500],["5903",10000],["5041",7000],["5019",5000],["5176",5000],["5038",3500],["5161",3000],["5039",2500],["5134",2500]],"economic_expenditure_total_czk":14797300,"economic_financing":[["8115",5667250],["8124",-1650000]],"economic_financing_total_czk":4017250,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1300000],["2132",967550],["1122",700000],["1511",440000],["1345",330000],["2111",289000],["1113",265000],["2324",185000],["2131",100000],["4112",97500],["1112",95000],["1341",6000],["1344",2000],["1361",2000],["1343",800],["2329",200]],"economic_revenue_total_czk":10780050,"purpose_expenditure":[["2141",2400000],["2212",2124000],["6171",1350000],["6112",1200000],["3326",984000],["6399",900000],["2219",700000],["3745",700000],["3639",600000],["2321",580000],["3399",336000],["3722",325000],["1031",300000],["3412",288000],["3111",261300],["3725",220000],["3612",210000],["3633",200000],["3631",160000],["5512",150000],["3721",131000],["1036",120000],["1032",90000],["3726",89000],["2341",50000],["3611",50000],["6320",50000],["6402",40000],["2310",30000],["5213",30000],["2292",26000],["3900",20000],["6310",20000],["3314",16000],["4351",15000],["3419",12000],["3341",8000],["3319",6000],["3543",6000]],"purpose_expenditure_total_czk":14797300},"revised":{"economic_expenditure":[["6121",4548449.57],["5169",2146655],["5171",1333500],["6122",1100000],["5023",950000],["5011",790000],["5362",612000],["5154",516600],["5365",503000],["5031",405000],["5141",345000],["5139",276000],["5331",261300],["5136",222000],["5153",206000],["5021",187000],["5166",180000],["5032",179000],["5163",159000],["5137",152500],["5164",150000],["5168",125000],["5151",95500],["5156",72000],["5222",43000],["5194",40000],["5364",40000],["5162",32000],["5173",27000],["5323",26000],["5175",19000],["5499",18000],["5167",17000],["5321",15000],["5329",15000],["5132",12500],["5901",10500],["5903",10000],["6129",10000],["5041",7000],["5019",5000],["5176",5000],["5131",4000],["5038",3500],["5161",3500],["5039",2500],["5134",2500]],"economic_expenditure_total_czk":15883504.57,"economic_financing":[["8115",5667250],["8124",-1650000]],"economic_financing_total_czk":4017250,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1300000],["2132",967550],["4213",942449.57],["1122",700000],["1511",440000],["1345",330000],["2111",289000],["1113",265000],["2324",185000],["2131",100000],["4112",97500],["1112",95000],["4116",56255],["4122",55000],["4111",32500],["1341",6000],["1344",2000],["1361",2000],["1343",800],["2329",200]],"economic_revenue_total_czk":11866254.57,"purpose_expenditure":[["2141",2400000],["3745",1620000],["6171",1600000],["2212",1466449.57],["6112",1300000],["6399",1060000],["3326",1014000],["3639",600000],["2321",580000],["2219",555000],["3399",361000],["3612",360000],["1031",356255],["3722",325000],["3412",288000],["3631",280000],["3111",261300],["3725",235000],["3633",230000],["5512",150000],["3721",131000],["1036",120000],["1032",90000],["3726",89000],["2341",50000],["3611",50000],["6320",50000],["6402",40000],["6114",32500],["2310",30000],["5213",30000],["2292",26000],["3900",20000],["6310",20000],["3314",16000],["4351",15000],["3419",12000],["3341",8000],["3319",6000],["3543",6000]],"purpose_expenditure_total_czk":15883504.57},"actual":{"economic_expenditure":[["6121",2160498.43],["5169",1641682.84],["6122",974908],["5023",920012],["5011",793959],["5362",550574.98],["5171",540892.38],["5365",450540],["5031",376661],["5154",359538.97],["5331",261300],["5141",252721.46],["5139",207626.68],["5153",184056.61],["5166",180894],["5032",153805],["5163",149553.8],["5164",139744],["5021",138467],["5151",104292],["5168",103123.42],["5136",89670],["5137",88728.7],["5156",62107.9],["6142",50000],["5364",35517],["5194",34434.8],["5222",29488],["5162",28496.61],["5175",27166],["5323",25767],["5499",18000],["5173",17823],["5321",13600],["5167",9643.6],["5134",9400.01],["5329",9371],["6129",6050],["5041",5189.93],["5132",3319],["5038",3273],["5161",2105],["5131",1312]],"economic_expenditure_total_czk":11215314.12,"economic_financing":[["8124",-1476483.16],["8115",-713831]],"economic_financing_total_czk":-2190314.16,"economic_revenue":[["1211",3985567.1],["1121",2130096.36],["1111",1449471.75],["2132",995294.65],["4213",942449.57],["2111",936404.3],["1511",579283.04],["2324",435396.81],["1122",413070],["1345",352537],["1113",281882.74],["1112",138912.44],["2131",98398],["4112",97500],["1386",77584.12],["3113",77000],["2112",69740],["4116",64575],["4122",55000],["2119",51304],["2321",45000],["4111",32500],["1387",30420.59],["2329",24769.2],["3111",17061],["2212",10000],["1341",6100],["1344",3272],["1361",3050],["1343",1300],["1381",644.5],["1382",44.11]],"economic_revenue_total_czk":13405628.28,"purpose_expenditure":[["2141",2067801.92],["3745",1549030.71],["6171",1461880.33],["6112",1207321],["6399",963644.98],["2212",529526.64],["3612",351550.73],["1031",334268.42],["2321",274778.47],["3722",272077.44],["3111",261300],["3631",250994],["3399",247124.84],["3725",229507.12],["3633",228950.85],["3412",189925.17],["3326",146650.51],["1036",118272],["3721",113505.79],["5512",103951.6],["3726",77271.02],["6320",48253],["3639",37305],["6402",35517],["2292",25767],["6114",18388],["3314",15853],["3900",12791],["6310",12435.8],["2310",10890.85],["3341",5459.93],["4351",5200],["3543",5000],["3319",3120]],"purpose_expenditure_total_czk":11215314.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
