{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572527","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572527","name":"Obec Chocomyšl","short_name":"Chocomyšl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553727},"amounts":{"revenue_approved":12662400,"revenue_adjusted":14299394.28,"revenue_actual":4027121.33,"expense_approved":12732300,"expense_adjusted":13959834.28,"expense_actual":2504592.23,"tax_revenue":2813300.55,"nontax_revenue":323655.64,"capital_revenue":88660,"transfer_revenue":801505.14,"current_expense":2321367.23,"capital_expense":183225,"budget_balance":1522529.1,"cash_current":3404659.57,"cash_previous":2330672.48},"ratios":{"revenue_execution":0.28162881,"expense_execution":0.17941418,"balance_to_revenue":0.37806884,"cash_to_expense":1.35936682,"cash_yoy":0.46080567,"capital_expense_share":0.07315562,"transfer_revenue_share":0.19902682},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572527/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572527"},"seo":{"slug":"chocomysl","path":"/cz/municipalities/chocomysl/"},"population":{"value":112,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12662400,"expenditure_czk":12732300,"financing_czk":69900,"balance_czk":-69900},{"stage":"revised","revenue_czk":14299394.28,"expenditure_czk":13959834.28,"financing_czk":-339560,"balance_czk":339560},{"stage":"actual","revenue_czk":4027121.33,"expenditure_czk":2504592.23,"financing_czk":-1522529.1,"balance_czk":1522529.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10000000],["5169",850000],["5021",351260],["5023",340000],["5154",182000],["5365",142000],["5153",140000],["5141",129000],["5171",108500],["5139",79800],["5163",59000],["5362",50700],["5031",46500],["5137",45000],["5032",44500],["5364",41031],["5162",39000],["5156",25000],["5222",19000],["5194",10000],["5903",10000],["5323",6171],["5165",4000],["5229",3800],["5175",2900],["5173",1000],["5038",800],["5161",750],["5329",360],["5179",228]],"economic_expenditure_total_czk":12732300,"economic_financing":[["8115",519060],["8124",-449160]],"economic_financing_total_czk":69900,"economic_revenue":[["4216",9240000],["1211",1305000],["1121",620000],["1111",392500],["1511",183000],["2111",154900],["1122",140000],["3111",100000],["1113",91000],["2132",90100],["1345",83800],["4112",74900],["2131",61000],["2324",59000],["1112",25500],["1386",15000],["4121",12000],["1387",7000],["1334",3000],["1341",3000],["1361",1600],["2141",100]],"economic_revenue_total_czk":12662400,"purpose_expenditure":[["2310",10077900],["6171",462578],["3636",440000],["6112",371000],["1032",232000],["6399",190000],["5512",168100],["3722",156600],["2321",143360],["3613",95600],["3723",62000],["3631",59000],["2212",55000],["6320",45000],["6402",41031],["3745",39200],["3421",18000],["6310",14000],["3399",13000],["5213",10000],["3721",8000],["3319",6800],["3314",6260],["2292",6171],["3419",4000],["3639",2700],["3429",2000],["3612",2000],["3543",1000]],"purpose_expenditure_total_czk":12732300},"revised":{"economic_expenditure":[["5901",11291230.53],["5169",803221],["5021",346723],["5023",340000],["5154",152233.01],["5153",117821],["5365",105000],["5171",100047],["5141",97050],["6121",92565],["6130",90660],["5137",82600],["5139",77617.74],["5362",-62269],["5163",59400],["5032",52200],["5031",49000],["5364",41031],["5162",23500],["5222",19000],["5194",18300],["5156",17500],["5903",10000],["5321",7150],["5323",6171],["5229",5800],["5175",5058],["5165",4000],["5339",3000],["5038",1016],["5173",914],["5161",885],["5019",580],["5329",360],["5179",228],["5039",197],["5909",45]],"economic_expenditure_total_czk":13959834.28,"economic_financing":[["8124",-858620],["8115",519060]],"economic_financing_total_czk":-339560,"economic_revenue":[["4216",9892905.14],["1211",1291200],["4213",652905.14],["1121",620000],["1111",444000],["1511",266000],["2111",177700],["2324",140363],["1122",140000],["3111",100000],["1113",91000],["2132",90500],["1345",83800],["4112",74900],["2131",61000],["1112",40100],["4111",32500],["4122",27500],["1386",22330],["2322",16800],["4121",12000],["1387",8760],["4116",4800],["1334",3000],["1341",3000],["1361",2000],["1381",200],["2141",101],["1382",30]],"economic_revenue_total_czk":14299394.28,"purpose_expenditure":[["6409",11291275.53],["6171",468334],["3636",440000],["6112",377700],["5512",178326.82],["3722",156300],["2321",144404.73],["2310",143565],["1032",115500],["3639",93360],["3613",90922.46],["3723",72000],["3745",51424],["6320",45000],["3631",42300],["6399",40031],["2212",24547],["6115",23161],["3399",22349],["3421",21100],["6117",17870],["6310",14400],["6114",14298.74],["3721",10000],["5213",10000],["3724",9781],["3314",7310],["4351",7150],["3319",6800],["2292",6171],["3419",4000],["3113",3000],["2229",2453],["3429",2000],["3612",2000],["3543",1000]],"purpose_expenditure_total_czk":13959834.28},"actual":{"economic_expenditure":[["5169",762585.55],["5023",335054],["5021",329975],["5154",150242.32],["5153",117634.72],["5365",102270],["5141",96810.14],["6121",92565],["6130",90660],["5137",78580.2],["5171",64458],["5362",-62306],["5163",57220],["5139",53743.87],["5031",47694],["5032",47480],["5364",41031],["5162",22988.43],["5194",17730],["5222",14000],["5156",11569],["5321",7150],["5323",6171],["5229",4863],["5165",4000],["5175",3769],["5339",3000],["5038",1016],["5173",914],["5019",580],["5161",343],["5329",333],["5179",226],["5039",197],["5909",45]],"economic_expenditure_total_czk":2504592.23,"economic_financing":[["8115",-1069136.09],["8124",-449160],["8901",-4233.01]],"economic_financing_total_czk":-1522529.1,"economic_revenue":[["1211",1149371.03],["4213",652905.14],["1121",613226.88],["1111",443104.25],["1511",265271.47],["2111",134306.65],["1122",102270],["3111",88660],["1345",82600],["2324",81996.26],["1113",81242.53],["4112",71800],["2131",60452],["1112",40009.77],["4111",32500],["2132",30000],["4122",27500],["1386",22326.62],["2322",16800],["4121",12000],["1387",8758.99],["4116",4800],["1341",2900],["1361",2000],["1381",192.74],["2141",100.73],["1382",26.27]],"economic_revenue_total_czk":4027121.33,"purpose_expenditure":[["6171",463244.13],["3636",439949.95],["6112",368927.29],["2321",143706.19],["2310",142732.87],["3722",126998.93],["1032",113981.13],["5512",107112.26],["3639",91323],["3613",90030.13],["3723",70400.22],["3745",46352],["6320",42832],["3631",42165.28],["6399",39301],["6115",23161],["2212",22437],["3399",21877],["6117",17870],["6310",14388],["6114",14298.74],["3421",11012],["3721",9780.31],["4351",7150],["3314",6810],["2292",6171],["3724",6146.8],["3419",4000],["3113",3000],["2229",2453],["3429",2000],["3612",1936],["3319",1000],["6409",45]],"purpose_expenditure_total_czk":2504592.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}