{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572519","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572519","name":"Obec Kanice","short_name":"Kanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":566144},"amounts":{"revenue_approved":4906500,"revenue_adjusted":5849711,"revenue_actual":6099154.87,"expense_approved":4637022,"expense_adjusted":4703522,"expense_actual":3028775.05,"tax_revenue":5013241.86,"nontax_revenue":556702.01,"capital_revenue":0,"transfer_revenue":529211,"current_expense":2752005.82,"capital_expense":276769.23,"budget_balance":3070379.82,"cash_current":22687620.7,"cash_previous":19617240.88},"ratios":{"revenue_execution":1.04264208,"expense_execution":0.64393768,"balance_to_revenue":0.5034107,"cash_to_expense":7.49069189,"cash_yoy":0.15651436,"capital_expense_share":0.09137992,"transfer_revenue_share":0.08676792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572519/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572519"},"seo":{"slug":"kanice-00572519","path":"/cz/municipalities/kanice-00572519/"},"population":{"value":193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4906500,"expenditure_czk":4637022,"financing_czk":-269478,"balance_czk":269478},{"stage":"revised","revenue_czk":5849711,"expenditure_czk":4703522,"financing_czk":-1146189,"balance_czk":1146189},{"stage":"actual","revenue_czk":6099154.87,"expenditure_czk":3028775.05,"financing_czk":-3070379.82,"balance_czk":3070379.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1275000],["5169",1015000],["6121",320000],["5139",254000],["5023",240000],["5154",235000],["5365",201000],["5021",187200],["6129",150000],["6122",120000],["5163",93000],["5137",80000],["5155",80000],["5156",60000],["6123",50000],["5321",35000],["5364",33822],["5175",30000],["5032",22000],["5166",20000],["5172",20000],["5903",20000],["5229",19000],["5162",15000],["5222",15000],["5323",11000],["5019",10000],["5329",6000],["5161",5000],["5167",5000],["5194",5000],["5362",3000],["5136",2000]],"economic_expenditure_total_czk":4637022,"economic_financing":[["8115",-269478]],"economic_financing_total_czk":-269478,"economic_revenue":[["1211",1800000],["1121",950000],["1111",600000],["1511",350000],["1122",200000],["2141",200000],["1113",150000],["1345",150000],["2111",113000],["2132",103000],["2131",92000],["4112",72000],["1112",40000],["2324",40000],["1386",20000],["1381",10000],["1387",10000],["2119",5000],["1361",1000],["2112",500]],"economic_revenue_total_czk":4906500,"purpose_expenditure":[["2212",725000],["3412",460000],["3319",348700],["6171",328000],["3722",301000],["6112",262000],["2141",230000],["1031",220000],["6399",200000],["2321",180000],["5512",180000],["3612",155000],["3399",130000],["3723",130000],["3322",100000],["2310",85000],["3721",80000],["3745",80000],["6320",80000],["3631",70000],["3729",70000],["2219",38000],["6402",33822],["3341",20000],["4351",20000],["5213",20000],["3119",15000],["3419",15000],["1036",14000],["3639",13000],["6310",13000],["2292",11000],["3314",5500],["3421",2000],["3543",2000]],"purpose_expenditure_total_czk":4637022},"revised":{"economic_expenditure":[["5169",1477000],["5171",905000],["5023",285000],["5139",259000],["5021",249200],["5154",240000],["6121",220000],["5365",201000],["6129",150000],["5163",113000],["5137",105000],["5155",90000],["5156",60000],["6123",50000],["5175",35000],["5321",35000],["5364",33822],["5032",27000],["5229",23500],["5166",20000],["5172",20000],["5903",20000],["5162",15000],["5222",15000],["5323",11000],["5019",10000],["5167",10000],["5329",6000],["5161",5000],["5194",5000],["5173",3000],["5362",3000],["5136",2000]],"economic_expenditure_total_czk":4703522,"economic_financing":[["8115",-1146189]],"economic_financing_total_czk":-1146189,"economic_revenue":[["1211",1800000],["1121",950000],["1111",730000],["1511",550000],["1122",200000],["2141",200000],["1113",150000],["1345",150000],["4222",150000],["2131",137000],["2111",123000],["2132",103000],["4122",102582],["4213",90411],["4116",81918],["4112",71800],["1112",60000],["2329",50000],["2324",40000],["4111",32500],["1386",30000],["1387",15000],["2321",15000],["1381",10000],["2119",5000],["2112",1500],["1361",1000]],"economic_revenue_total_czk":5849711,"purpose_expenditure":[["3412",625000],["1031",420000],["6171",396000],["3319",355700],["6112",312000],["3722",301000],["3729",270000],["5512",250000],["2141",240000],["6399",200000],["3612",155000],["3399",150000],["3723",130000],["2321",100000],["3322",100000],["6320",100000],["3745",95000],["2310",85000],["3721",80000],["3631",70000],["2219",43000],["6402",33822],["6114",32000],["3341",20000],["4351",20000],["5213",20000],["3119",15000],["3419",15000],["1036",14000],["3639",13000],["6310",13000],["2292",11000],["3314",5500],["2212",5000],["3543",4000],["4329",2500],["3421",2000]],"purpose_expenditure_total_czk":4703522},"actual":{"economic_expenditure":[["5169",1071330],["5171",409201.79],["5023",280217],["5021",230685],["5154",147610.44],["5365",140440],["6129",137861.23],["5163",103384.6],["6121",96558],["5155",67870.71],["5139",64106.18],["6123",42350],["5156",40580.92],["5364",33821.5],["5137",27947],["5032",25231],["5321",24675],["5229",17500],["5222",15000],["5175",12605.86],["5162",12283.92],["5323",9945],["5167",6486.9],["5329",4400],["5194",3559],["5161",2017],["5173",1107]],"economic_expenditure_total_czk":3028775.05,"economic_financing":[["8115",-3070379.82]],"economic_financing_total_czk":-3070379.82,"economic_revenue":[["1211",2028266.09],["1121",1086476.03],["1111",739192.2],["1511",578980.09],["1345",170360],["4222",150000],["1113",143562.19],["1122",139440],["2131",135590.8],["2111",131704],["2132",103332],["4122",102582],["4213",90411],["2141",84090.71],["4116",81918],["4112",71800],["1112",70810.04],["2329",49950],["1386",39579.96],["2324",35434.5],["4111",32500],["1387",15513.29],["2321",15000],["2112",1600],["1361",750],["1381",311.97]],"economic_revenue_total_czk":6099154.87,"purpose_expenditure":[["1031",388803.25],["6171",310289.98],["3412",306830.59],["6112",305448],["3722",284817.29],["3319",228102.2],["6399",139440],["5512",133991.46],["3723",123325.97],["2141",117602.56],["6320",91077],["3399",86500.52],["3612",77169.42],["3721",72608.56],["3322",69941.03],["3745",51750],["2321",43929],["6402",33821.5],["3631",26506.76],["6114",20231.5],["3419",15000],["1036",14000],["3341",13026.86],["3119",13000],["4351",12675],["6310",12307.6],["2292",9945],["3639",6534],["3314",5500],["2219",5100],["3729",5000],["4329",2500],["3543",2000]],"purpose_expenditure_total_czk":3028775.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
