{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572497","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572497","name":"Obec Kaničky","short_name":"Kaničky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553778},"amounts":{"revenue_approved":945000,"revenue_adjusted":1632079.23,"revenue_actual":1551280.79,"expense_approved":945000,"expense_adjusted":1632079.23,"expense_actual":721275.53,"tax_revenue":773384.56,"nontax_revenue":97668,"capital_revenue":0,"transfer_revenue":680228.23,"current_expense":721275.53,"capital_expense":0,"budget_balance":830005.26,"cash_current":1808806.1,"cash_previous":978800.84},"ratios":{"revenue_execution":0.95049356,"expense_execution":0.44193659,"balance_to_revenue":0.53504515,"cash_to_expense":2.50778797,"cash_yoy":0.84798176,"capital_expense_share":0,"transfer_revenue_share":0.43849459},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572497/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572497"},"seo":{"slug":"kanicky","path":"/cz/municipalities/kanicky/"},"population":{"value":31,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":945000,"expenditure_czk":945000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1632079.23,"expenditure_czk":1632079.23,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":1551280.79,"expenditure_czk":721275.53,"financing_czk":-830005.26,"balance_czk":830005.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",236826],["5023",232700],["5169",170000],["5021",80000],["5139",70500],["5364",32599],["5032",21533],["5154",20000],["5365",20000],["5137",17000],["5903",16000],["5163",7800],["5156",4000],["5162",4000],["5222",3000],["5175",2500],["5321",2200],["5194",2000],["5323",1216],["5229",564],["5161",500],["5329",62]],"economic_expenditure_total_czk":945000,"economic_revenue":[["1211",348500],["1121",214000],["1111",100000],["1511",86000],["4112",75000],["2131",41100],["1113",24000],["1122",20000],["1345",15200],["1112",7800],["1386",5000],["2324",3400],["2111",2500],["1387",2000],["1341",500]],"economic_revenue_total_czk":945000,"purpose_expenditure":[["6171",390826],["6112",254233],["1032",100000],["3722",37062],["2321",33000],["6402",32599],["6399",20000],["3723",16000],["3745",16000],["5213",16000],["6320",7500],["3721",5000],["3399",4000],["2212",3000],["3421",3000],["5512",2500],["4351",2200],["2221",1216],["3419",500],["6310",300],["3633",64]],"purpose_expenditure_total_czk":945000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",878185.73],["5023",245700],["5169",166210],["5021",85300],["5137",57868],["5154",36069],["5139",35240],["5364",32599],["5032",23033],["5903",20000],["5026",13900],["5365",12000],["5163",10720],["5156",3600],["5222",3000],["5175",2300],["5321",2200],["5131",1381.5],["5323",1216],["5229",564],["5162",400],["5194",400],["5161",131],["5329",62]],"economic_expenditure_total_czk":1632079.23,"economic_revenue":[["4213",358764.82],["1211",348500],["1121",214000],["4116",204884],["1111",121200],["1511",86000],["4112",75000],["2131",41168],["2111",37225],["4111",32500],["1113",24000],["1122",20000],["1345",15200],["2321",13900],["4113",12279.41],["1112",11500],["1386",6500],["2324",6400],["1387",2500],["1341",500],["1381",55],["1382",3]],"economic_revenue_total_czk":1632079.23,"purpose_expenditure":[["6409",878185.73],["6112",282633],["6171",187995.8],["3722",37672],["1032",34000],["6402",32599],["6114",24153.7],["2321",22000],["3639",20500],["5213",20000],["3745",18800],["5512",15000],["3723",13600],["6399",12000],["6320",10500],["3399",6740],["3721",5000],["3421",4000],["2212",3000],["4351",2200],["2221",1216],["6310",220],["3633",64]],"purpose_expenditure_total_czk":1632079.23,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",245514],["5169",156869.17],["5021",85250],["5137",57553.91],["5154",35998.32],["5139",34342.18],["5364",32599],["5032",22099],["5026",13900],["5365",11966],["5163",10200.8],["5156",3600],["5222",3000],["5175",2273],["5321",2080],["5131",1381.5],["5323",1216],["5229",562],["5194",364],["5162",317.65],["5161",129],["5329",60]],"economic_expenditure_total_czk":721275.53,"economic_financing":[["8115",-830005.26]],"economic_financing_total_czk":-830005.26,"economic_revenue":[["4213",358764.82],["1211",327149.56],["4116",204884],["1121",174889.36],["1111",121198.57],["1511",79619.38],["4112",71800],["2131",41168],["2111",37019],["4111",32500],["1113",23139.9],["1345",14800],["2321",13900],["4113",12279.41],["1122",11760],["1112",11404.5],["1386",6370.33],["2324",5581],["1387",2497.59],["1341",500],["1381",52.62],["1382",2.75]],"economic_revenue_total_czk":1551280.79,"purpose_expenditure":[["6112",281513],["6171",187092.81],["3722",37668.87],["1032",33099],["6402",32599],["6114",24153.7],["2321",21715],["3639",20434.5],["3745",18391.6],["5512",14858.21],["3723",13581.04],["6399",11966],["6320",10068],["3399",6656],["3421",3988],["4351",2080],["2221",1216],["6310",132.8],["3633",62]],"purpose_expenditure_total_czk":721275.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
