{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572489","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572489","name":"Obec Němčice","short_name":"Němčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":599166},"amounts":{"revenue_approved":3370000,"revenue_adjusted":3478960.39,"revenue_actual":4071133.35,"expense_approved":10050000,"expense_adjusted":10053538,"expense_actual":2875217.9,"tax_revenue":3722584.92,"nontax_revenue":244248.43,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2683426.45,"capital_expense":191791.45,"budget_balance":1195915.45,"cash_current":12679331.73,"cash_previous":11483416.28},"ratios":{"revenue_execution":1.17021549,"expense_execution":0.28599065,"balance_to_revenue":0.29375492,"cash_to_expense":4.40986811,"cash_yoy":0.10414283,"capital_expense_share":0.06670501,"transfer_revenue_share":0.0256194},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572489/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572489"},"seo":{"slug":"nemcice-00572489","path":"/cz/municipalities/nemcice-00572489/"},"population":{"value":128,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3370000,"expenditure_czk":10050000,"financing_czk":6680000,"balance_czk":-6680000},{"stage":"revised","revenue_czk":3478960.39,"expenditure_czk":10053538,"financing_czk":6574577.61,"balance_czk":-6574577.61},{"stage":"actual","revenue_czk":4071133.35,"expenditure_czk":2875217.9,"financing_czk":-1195915.45,"balance_czk":1195915.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6425000],["5169",912500],["5023",455365],["5021",435000],["5171",404500],["5139",337500],["5154",205000],["6122",150000],["5137",132500],["5153",100000],["5362",100000],["5175",70000],["5365",60000],["5162",57000],["5032",40000],["5163",29000],["5366",25635],["5173",25000],["5194",25000],["5903",20000],["5167",12000],["5136",10000],["5323",7000],["5156",5000],["5329",4000],["5019",3000]],"economic_expenditure_total_czk":10050000,"economic_financing":[["8115",6680000]],"economic_financing_total_czk":6680000,"economic_revenue":[["1211",1500000],["1121",650000],["1111",471080],["1511",200000],["2131",141420],["1113",100000],["2111",80000],["4112",75000],["1345",55000],["1122",50000],["1112",30000],["2324",15000],["1341",2000],["2141",500]],"economic_revenue_total_czk":3370000,"purpose_expenditure":[["3412",5840000],["2321",1025000],["6171",808000],["6112",539365],["3722",350000],["3745",245000],["2212",200000],["2310",185000],["6399",160000],["1031",150000],["1032",100000],["3631",90000],["5512",87000],["3723",60000],["3399",50000],["1036",30000],["3639",30000],["6402",25635],["5213",20000],["6320",20000],["2143",10000],["3721",10000],["2292",7000],["6310",7000],["6409",1000]],"purpose_expenditure_total_czk":10050000},"revised":{"economic_expenditure":[["6121",5295000],["5171",1397500],["5169",928500],["5021",502000],["5023",443365],["5139",290500],["5154",255000],["5137",216500],["6122",120000],["5153",100000],["5362",100000],["5175",72500],["5365",60000],["5162",57000],["5032",40000],["5173",30000],["5163",29000],["5194",29000],["5364",25634.98],["5903",20000],["5167",12000],["5323",7038],["5321",6000],["5156",5000],["5161",5000],["5329",4000],["5019",3000],["5366",0.02]],"economic_expenditure_total_czk":10053538,"economic_financing":[["8115",6574577.61]],"economic_financing_total_czk":6574577.61,"economic_revenue":[["1211",1500000],["1121",667000],["1111",471080],["1511",200000],["2131",141623],["1113",100000],["2111",80000],["4112",71800],["1122",57500],["1345",55000],["1112",33000],["4111",32500],["2324",27237.39],["1386",24000],["1387",9500],["2329",3800],["2119",2420],["1341",2000],["2141",500]],"economic_revenue_total_czk":3478960.39,"purpose_expenditure":[["3412",4710000],["2310",1185000],["2321",1025000],["6171",864000],["6112",539365],["3722",350000],["3745",252000],["2212",200000],["6399",160000],["1031",150000],["3723",98000],["3631",90000],["5512",87000],["1032",80000],["1036",50000],["3399",50000],["6114",32500],["3639",30000],["6402",25635],["5213",20000],["6320",20000],["2143",10000],["3721",10000],["2292",7038],["6310",7000],["6409",1000]],"purpose_expenditure_total_czk":10053538},"actual":{"economic_expenditure":[["5169",723338.96],["5171",564083.03],["5021",391391],["5023",373680],["6121",191791.45],["5154",160844.78],["5137",91210.8],["5153",64582.6],["5139",63591.78],["5362",54415],["5162",53586.12],["5032",33636],["5194",26695],["5364",25634.98],["5175",12582],["5173",10004],["5167",9580],["5323",7038],["5163",6411.4],["5321",6000],["5329",3035],["5019",1948],["5161",138]],"economic_expenditure_total_czk":2875217.9,"economic_financing":[["8115",-1195915.45]],"economic_financing_total_czk":-1195915.45,"economic_revenue":[["1211",1596127.53],["1121",853522.45],["1111",598112.51],["1511",330824.9],["2131",125322],["1113",112908.66],["1345",72350],["4112",71800],["1122",57540],["2111",56325],["1112",55653.47],["2324",32521.39],["4111",32500],["1386",31091.61],["2321",20000],["1387",12188.86],["2329",7160],["2119",2420],["1341",1850],["2141",500.04],["1381",255.06],["1361",150],["1382",9.87]],"economic_revenue_total_czk":4071133.35,"purpose_expenditure":[["2310",654403.87],["6171",590613.01],["6112",425771],["3722",252980.16],["3745",232999.8],["3412",220029.45],["3723",89848.55],["1031",82537.5],["2321",58709.96],["6399",54415],["3631",48157.66],["1036",43750],["5512",35920.02],["6402",25634.98],["6114",18113.44],["3399",17348.1],["1032",10000],["2292",7038],["6310",6411.4],["6409",536]],"purpose_expenditure_total_czk":2875217.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}