{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572471","name":"Obec Úboč","short_name":"Úboč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":566161},"amounts":{"revenue_approved":4988900,"revenue_adjusted":5469585,"revenue_actual":5469576.55,"expense_approved":4988900,"expense_adjusted":4086361.02,"expense_actual":4086181.52,"tax_revenue":4156942.79,"nontax_revenue":548841.76,"capital_revenue":45900,"transfer_revenue":717892,"current_expense":3706672.85,"capital_expense":379508.67,"budget_balance":1383395.03,"cash_current":13876834.82,"cash_previous":12493439.79},"ratios":{"revenue_execution":0.99999846,"expense_execution":0.99995607,"balance_to_revenue":0.25292544,"cash_to_expense":3.39603974,"cash_yoy":0.11072972,"capital_expense_share":0.09287612,"transfer_revenue_share":0.13125184},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572471"},"seo":{"slug":"uboc","path":"/cz/municipalities/uboc/"},"population":{"value":156,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4988900,"expenditure_czk":4988900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5469585,"expenditure_czk":4086361.02,"financing_czk":-1383223.98,"balance_czk":1383223.98},{"stage":"actual","revenue_czk":5469576.55,"expenditure_czk":4086181.52,"financing_czk":-1383395.03,"balance_czk":1383395.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1643000],["5901",1060900],["6121",418000],["5023",320000],["5362",302000],["5139",252000],["5154",235000],["5171",230000],["5021",150000],["6130",106500],["5137",100000],["5032",40000],["5153",21000],["5163",19100],["5365",17000],["5366",13000],["5903",10000],["5175",9000],["5323",7500],["5136",7000],["5329",5300],["5041",5100],["5173",5000],["5167",3000],["5168",2500],["5156",2000],["5161",2000],["5222",2000],["5019",1000]],"economic_expenditure_total_czk":4988900,"economic_revenue":[["1211",1550000],["1121",710000],["1111",530000],["4122",500000],["1511",308000],["1122",300000],["4116",250000],["2111",231000],["1113",133000],["1345",133000],["2131",129000],["4112",74900],["1112",35000],["2324",29000],["1339",20000],["1386",19000],["1381",18000],["1387",8000],["1341",4000],["2132",4000],["1361",1000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":4988900,"purpose_expenditure":[["6409",1060900],["1032",690500],["3632",505000],["2321",453000],["6171",426600],["6112",360000],["6399",300000],["3722",250300],["5512",248000],["2310",244000],["3745",201000],["3631",90000],["3721",62000],["3319",27000],["6320",13100],["6402",13000],["5213",10000],["2221",7500],["3729",6000],["6310",6000],["2212",5000],["3314",5000],["3412",5000]],"purpose_expenditure_total_czk":4988900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1615898.95],["5171",872784],["5023",366557],["6121",273075],["5139",217082],["5021",204074],["5154",170685],["6130",106500],["5362",54048],["5137",36680],["5032",32992],["5175",25437],["5163",18004],["5153",17160],["5365",16000],["5366",14382.07],["5162",8400],["5019",6836],["5222",5900],["5323",5852],["5041",5190],["5173",4162],["5329",3158],["5136",2248],["5161",2184],["5168",750],["5179",322]],"economic_expenditure_total_czk":4086361.02,"economic_financing":[["8115",-1383223.98]],"economic_financing_total_czk":-1383223.98,"economic_revenue":[["1211",1678410],["1121",898894],["1111",611965],["4116",413592],["1511",374387],["2111",345524],["4122",200000],["1122",194670],["1345",157885],["2131",118971],["1113",118792],["4112",71800],["2324",58681],["1112",58588],["3111",45900],["1386",32748],["4111",32500],["2132",19230],["1387",12836],["1339",10561],["1341",5100],["2119",5000],["1349",1550],["2141",934],["2133",500],["1381",260],["1361",200],["1334",105],["2328",2]],"economic_revenue_total_czk":5469585,"purpose_expenditure":[["3632",747205],["6171",709457],["1032",610288],["2310",599949],["6112",399549],["3722",344532],["3745",189352],["5512",176299],["3631",83071],["3721",78620],["6399",52048],["6114",29800.95],["6402",14382.07],["6320",13100],["2321",10497],["3319",10385],["2221",5852],["6310",4904],["3412",3727],["3729",2965],["3314",378]],"purpose_expenditure_total_czk":4086361.02},"actual":{"economic_expenditure":[["5169",1615895.86],["5171",872783.61],["5023",366557],["6121",273008.67],["5139",217025.29],["5021",204074],["5154",170683.02],["6130",106500],["5362",54048],["5137",36632],["5032",32992],["5175",25437],["5163",18004],["5153",17160],["5365",16000],["5366",14382.07],["5162",8400],["5019",6833],["5222",5900],["5323",5852],["5041",5190],["5173",4162],["5329",3158],["5136",2248],["5161",2184],["5168",750],["5179",322]],"economic_expenditure_total_czk":4086181.52,"economic_financing":[["8115",-1383395.03]],"economic_financing_total_czk":-1383395.03,"economic_revenue":[["1211",1678409.77],["1121",898893.63],["1111",611964.23],["4116",413592],["1511",374386.05],["2111",345524],["4122",200000],["1122",194670],["1345",157885],["2131",118971],["1113",118791.16],["4112",71800],["2324",58680.84],["1112",58587.63],["3111",45900],["1386",32747.32],["4111",32500],["2132",19230],["1387",12835.11],["1339",10560.37],["1341",5100],["2119",5000],["1349",1550],["2141",933.92],["2133",500],["1381",259.32],["1361",200],["1334",103.2],["2328",2]],"economic_revenue_total_czk":5469576.55,"purpose_expenditure":[["3632",747205],["6171",709365.7],["1032",610286.33],["2310",599947.87],["6112",399549],["3722",344531.44],["3745",189321.5],["5512",176246.33],["3631",83070.51],["3721",78619.75],["6399",52048],["6114",29800.95],["6402",14382.07],["6320",13100],["2321",10497],["3319",10384.27],["2221",5852],["6310",4904],["3412",3726.8],["3729",2965],["3314",378]],"purpose_expenditure_total_czk":4086181.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
