{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572462","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572462","name":"Obec Únějovice","short_name":"Únějovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554391},"amounts":{"revenue_approved":4037700,"revenue_adjusted":5007650,"revenue_actual":3665549.94,"expense_approved":5884135,"expense_adjusted":6883822,"expense_actual":3035691.21,"tax_revenue":3217949.92,"nontax_revenue":60650.02,"capital_revenue":0,"transfer_revenue":386950,"current_expense":3022256.21,"capital_expense":13435,"budget_balance":629858.73,"cash_current":10830358.22,"cash_previous":10200499.49},"ratios":{"revenue_execution":0.73199004,"expense_execution":0.44098921,"balance_to_revenue":0.17183199,"cash_to_expense":3.56767453,"cash_yoy":0.06174783,"capital_expense_share":0.00442568,"transfer_revenue_share":0.10556397},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572462/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572462"},"seo":{"slug":"unejovice","path":"/cz/municipalities/unejovice/"},"population":{"value":105,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4037700,"expenditure_czk":5884135,"financing_czk":1846435,"balance_czk":-1846435},{"stage":"revised","revenue_czk":5007650,"expenditure_czk":6883822,"financing_czk":1876172,"balance_czk":-1876172},{"stage":"actual","revenue_czk":3665549.94,"expenditure_czk":3035691.21,"financing_czk":-629858.73,"balance_czk":629858.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1660000],["5169",1392925],["5023",500000],["5171",441000],["5139",317000],["6130",274000],["5362",201500],["5154",190000],["5011",150000],["5021",145000],["5229",101500],["6122",100000],["5032",60000],["5175",58000],["5212",45000],["5194",38000],["5031",37000],["5366",30000],["5173",23000],["5321",22000],["5162",20000],["5156",13000],["5163",11000],["5909",10000],["5811",9000],["5167",7000],["5329",6710],["5323",6000],["5903",5000],["5179",4000],["5172",3000],["5161",1500],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":5884135,"economic_financing":[["8115",1846435]],"economic_financing_total_czk":1846435,"economic_revenue":[["1211",1000000],["1121",550000],["3111",500000],["2111",433000],["1111",400000],["1511",190000],["2324",159000],["1122",150000],["4132",140000],["1345",114000],["4116",100000],["1113",80000],["4112",75000],["4122",45000],["2131",29600],["1112",23000],["1386",15000],["1387",10000],["2328",10000],["1381",7000],["1341",4000],["2141",2400],["2212",500],["2329",200]],"economic_revenue_total_czk":4037700,"purpose_expenditure":[["2310",1205325],["1032",825000],["2321",717100],["6112",556000],["6171",489210],["3639",394000],["1031",220000],["6399",200000],["3745",188000],["3399",175000],["3631",149000],["3722",136500],["5512",118500],["2141",105000],["2212",74000],["3419",58000],["3725",53000],["3635",50000],["1036",40000],["6402",30000],["3429",23000],["3721",23000],["2292",15000],["4351",10000],["6409",10000],["6310",6000],["5213",5000],["6320",5000],["3421",3000],["2339",500]],"purpose_expenditure_total_czk":5884135},"revised":{"economic_expenditure":[["6121",1660000],["5169",1486919],["5362",698500],["5171",697100],["5023",500000],["5139",317716],["6130",274000],["5154",190000],["5011",173300],["5021",157535],["5229",101500],["6122",100000],["5366",73400],["5137",62000],["5032",61000],["5175",59480],["5212",45000],["5031",43000],["5194",38000],["5173",24058],["5321",22000],["5162",21100],["5156",13000],["5163",11000],["5909",10000],["5811",9000],["5167",7000],["5329",6714],["5323",6000],["5903",5000],["5179",4000],["5172",3000],["5161",1500],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":6883822,"economic_financing":[["8115",1876172]],"economic_financing_total_czk":1876172,"economic_revenue":[["1211",1081000],["1122",642000],["1121",579000],["3111",500000],["2111",433000],["1111",400000],["1511",258000],["4122",213000],["4116",169650],["2324",159000],["4132",140000],["1345",119300],["1113",80000],["4112",75000],["1112",38000],["4111",32500],["2131",29600],["1386",24500],["1387",10000],["2328",10000],["1381",7000],["1341",4000],["2141",2400],["2212",500],["2329",200]],"economic_revenue_total_czk":5007650,"purpose_expenditure":[["2310",1205325],["1032",825000],["2321",722100],["6399",692000],["6171",565614],["6112",556000],["3639",434000],["3326",251100],["1031",220000],["3745",200000],["3399",175000],["3722",157800],["3631",149000],["5512",118500],["2141",105000],["2212",74000],["6402",73400],["3419",68000],["3725",62000],["3635",50000],["1036",40000],["3429",23000],["3721",23000],["3723",22000],["6114",17483],["2292",15000],["4351",10000],["6409",10000],["6310",6000],["5213",5000],["6320",5000],["3421",3000],["2339",500]],"purpose_expenditure_total_czk":6883822},"actual":{"economic_expenditure":[["5169",774003.89],["5362",644389],["5023",483275.41],["5171",387693],["5011",173250],["5154",120120.68],["5021",86003.59],["5032",59078],["5229",46000],["5137",45629.21],["5366",43283],["5031",42969],["5139",28264.3],["5162",21009.98],["5321",18825],["5175",15331],["6130",13435],["5212",6708],["5194",6300],["5163",5864.2],["5156",5130],["5323",3990],["5173",2598],["5909",840.95],["5329",749],["5038",712],["5161",239]],"economic_expenditure_total_czk":3035691.21,"economic_financing":[["8115",-629858.73]],"economic_financing_total_czk":-629858.73,"economic_revenue":[["1211",1080089.94],["1122",641340],["1121",578847.68],["1111",398485.47],["1511",257088.91],["4122",213000],["1345",115200],["1113",76462.16],["4112",71800],["4116",69650],["1112",37720.93],["4111",32500],["2131",24124],["1386",21085.74],["2111",17210],["2324",16355],["1387",8264.76],["1341",3200],["2141",2120.07],["2328",840.95],["1381",164.33]],"economic_revenue_total_czk":3665549.94,"purpose_expenditure":[["6399",641340],["6112",526763.41],["1032",404447.75],["6171",389984.67],["3326",251075],["3722",151479.81],["3631",84695.98],["3745",78420.64],["3639",62525],["3725",61824.95],["2310",59877.24],["2141",52570.35],["6402",43283],["2321",41583],["3399",27577],["1036",26400],["3419",25940],["5512",20000],["3429",18000],["6114",17483],["3721",17189.26],["3723",14520],["4351",6825],["6320",4455],["2292",3990],["6310",1409.2],["2212",1191],["6409",840.95]],"purpose_expenditure_total_czk":3035691.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}