{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572420","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572420","name":"Obec Křenovy","short_name":"Křenovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553832},"amounts":{"revenue_approved":14149800,"revenue_adjusted":21052966.73,"revenue_actual":20447224.11,"expense_approved":22765700,"expense_adjusted":26481250,"expense_actual":24895210.05,"tax_revenue":3220922.61,"nontax_revenue":159919.88,"capital_revenue":0,"transfer_revenue":17066381.62,"current_expense":2787083.13,"capital_expense":22108126.92,"budget_balance":-4447985.94,"cash_current":7343326.48,"cash_previous":3399243.29},"ratios":{"revenue_execution":0.97122768,"expense_execution":0.94010706,"balance_to_revenue":-0.21753495,"cash_to_expense":0.29496945,"cash_yoy":1.1602827,"capital_expense_share":0.88804741,"transfer_revenue_share":0.83465518},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572420/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572420"},"seo":{"slug":"krenovy","path":"/cz/municipalities/krenovy/"},"population":{"value":143,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14149800,"expenditure_czk":22765700,"financing_czk":8615900,"balance_czk":-8615900},{"stage":"revised","revenue_czk":21052966.73,"expenditure_czk":26481250,"financing_czk":5428283.27,"balance_czk":-5428283.27},{"stage":"actual","revenue_czk":20447224.11,"expenditure_czk":24895210.05,"financing_czk":4447985.94,"balance_czk":-4447985.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20453000],["5169",669000],["5023",380000],["5011",300000],["5021",130500],["5171",118000],["5154",115000],["5031",65000],["5139",60500],["5321",59000],["5032",54500],["5137",54000],["5155",50000],["5364",41000],["5156",21000],["5168",20000],["6119",20000],["5175",15500],["5167",15000],["5365",15000],["5162",12000],["5019",11000],["5042",10000],["5172",10000],["5903",10000],["6130",10000],["5323",9200],["5163",7000],["5178",6500],["5329",6500],["5194",3500],["5136",3000],["5179",3000],["5151",2000],["5362",2000],["5038",1000],["5164",1000],["5366",1000],["5161",500],["5173",500]],"economic_expenditure_total_czk":22765700,"economic_financing":[["8123",5000000],["8115",3615900]],"economic_financing_total_czk":8615900,"economic_revenue":[["4213",9600000],["1211",1799800],["1121",694000],["4216",600000],["1111",490000],["1511",200000],["2131",160000],["1345",123000],["1113",98000],["3111",95000],["4112",72000],["1112",40000],["2111",35000],["2324",35000],["1381",25000],["1386",20000],["1122",15000],["2112",14000],["1387",10000],["1334",5000],["1341",5000],["2119",5000],["2322",5000],["2141",2000],["1361",1000],["2132",1000]],"economic_revenue_total_czk":14149800,"purpose_expenditure":[["2321",17000000],["3639",3510500],["6171",880000],["6112",420000],["3722",225000],["3745",140000],["2212",70000],["3725",70000],["3631",65000],["2221",60000],["2223",50000],["5512",45500],["2219",45000],["3319",45000],["6402",42000],["3635",20000],["1036",17000],["6399",15000],["5213",10000],["2292",9200],["3399",7500],["4351",5000],["6310",5000],["3311",2500],["1032",2000],["1037",2000],["6320",2000],["2339",500]],"purpose_expenditure_total_czk":22765700},"revised":{"economic_expenditure":[["6121",22842750],["5169",829250],["5023",465000],["5011",300000],["5141",260100],["5137",236400],["5139",229850],["6322",150000],["5154",140900],["5021",140800],["6122",111500],["5171",100900],["5032",76500],["5031",73000],["5168",72000],["5321",59000],["5364",41600],["5492",40000],["5362",36500],["5365",30500],["5155",30000],["5172",22500],["5019",21600],["5163",21110],["5156",21000],["6119",20000],["5175",17730],["5167",15000],["5162",12500],["5903",10000],["6130",10000],["5323",9200],["5042",6500],["5329",6500],["5164",3500],["5194",3500],["5136",3000],["5179",3000],["5151",2000],["5038",1600],["5178",1500],["5366",1000],["5161",780],["5029",680],["5173",500]],"economic_expenditure_total_czk":26481250,"economic_financing":[["8123",8476142.96],["8115",-3047859.69]],"economic_financing_total_czk":5428283.27,"economic_revenue":[["4213",11200000],["4222",4647000],["1211",1799800],["1121",694000],["4216",600000],["1111",490000],["4113",389716.73],["1511",200000],["2131",180000],["4121",159000],["1345",123000],["1113",98000],["3111",95000],["4112",71800],["1112",40000],["2111",35850],["2324",35000],["4111",32500],["4122",30000],["1381",25000],["1386",20000],["1122",15000],["2112",14000],["2132",13100],["2321",12000],["1387",10000],["1334",5000],["1341",5000],["2119",5000],["2322",5000],["2141",2000],["1361",1000],["1335",200]],"economic_revenue_total_czk":21052966.73,"purpose_expenditure":[["2321",17260000],["3639",5011900],["3631",1449000],["6171",896000],["6112",535000],["3722",236700],["5512",215700],["3319",175000],["3745",141000],["2212",70000],["3725",70000],["6399",65000],["2221",60000],["2223",50000],["2219",45000],["6402",42600],["3900",40000],["6114",20740],["3635",20000],["1036",17700],["6320",13600],["5213",10000],["2292",9200],["6310",7610],["3399",7500],["4351",5000],["3311",2500],["1032",2000],["1037",2000],["2339",500]],"purpose_expenditure_total_czk":26481250},"actual":{"economic_expenditure":[["6121",21846911.34],["5169",574191.99],["5023",463800],["5011",285686],["5141",228961.82],["5139",214944.7],["5137",208448.77],["6322",150000],["5154",128258.16],["6122",111215.58],["5021",99294],["5031",72954],["5168",71942.48],["5032",68186],["5321",58200],["5364",41586],["5492",40000],["5365",30450],["5155",29703],["5362",27702],["5172",22389.84],["5163",21067.44],["5019",15210],["5162",12489],["5167",12017.6],["5156",11932],["5171",11430.91],["5323",9198],["5175",9152],["5329",3675],["5164",3145],["5179",2692],["5136",2307],["5151",1973],["5194",1800],["5038",1208],["5029",680],["5161",390],["5178",17.42]],"economic_expenditure_total_czk":24895210.05,"economic_financing":[["8123",8476142.96],["8115",-3944083.19],["8124",-84073.83]],"economic_financing_total_czk":4447985.94,"economic_revenue":[["4213",11134764.89],["4222",4647000],["1211",1367733.24],["1121",732825.17],["4216",600000],["1111",500947.74],["4113",389716.73],["1511",283109.14],["4121",159000],["1345",119429],["2131",111826.95],["1113",96817.09],["4112",71800],["1112",47758.09],["4111",32500],["1122",30450],["4122",30000],["1386",26695.63],["2324",20494.99],["2132",12100],["2321",12000],["1387",10463.46],["1341",4234],["2111",3010],["4116",1600],["2141",487.94],["1381",209.25],["1361",200],["1335",50.8]],"economic_revenue_total_czk":20447224.11,"purpose_expenditure":[["2321",16223037.22],["3639",4988392.82],["3631",1427932.93],["6171",809652.67],["6112",519122],["3722",235519.09],["5512",188598.39],["3319",144649.2],["3745",88998.47],["3725",57666.78],["6399",56171],["6402",41586],["3900",40000],["6114",19969],["1036",17688.45],["6320",13563.44],["2292",9198],["6310",7512.29],["1037",1981],["3399",1800],["1032",1730.3],["2339",441]],"purpose_expenditure_total_czk":24895210.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}