{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572411","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572411","name":"Obec Vidice","short_name":"Vidice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554421},"amounts":{"revenue_approved":6208780,"revenue_adjusted":7914653.46,"revenue_actual":8184366,"expense_approved":6330500,"expense_adjusted":8221818.46,"expense_actual":7706123.78,"tax_revenue":5447660.85,"nontax_revenue":1524846.15,"capital_revenue":6619,"transfer_revenue":1205240,"current_expense":5396136.11,"capital_expense":2309987.67,"budget_balance":478242.22,"cash_current":10344479.56,"cash_previous":10778605.56},"ratios":{"revenue_execution":1.03407762,"expense_execution":0.9372773,"balance_to_revenue":0.05843363,"cash_to_expense":1.34237132,"cash_yoy":-0.04027664,"capital_expense_share":0.29976,"transfer_revenue_share":0.14726125},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572411/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572411"},"seo":{"slug":"vidice-00572411","path":"/cz/municipalities/vidice-00572411/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6208780,"expenditure_czk":6330500,"financing_czk":121720,"balance_czk":-121720},{"stage":"revised","revenue_czk":7914653.46,"expenditure_czk":8221818.46,"financing_czk":307165,"balance_czk":-307165},{"stage":"actual","revenue_czk":8184366,"expenditure_czk":7706123.78,"financing_czk":-478242.22,"balance_czk":478242.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2200000],["5169",1648500],["5023",790000],["5171",330000],["5139",261000],["5031",200000],["5365",185000],["5021",183500],["5154",132000],["5032",100000],["5163",67000],["5168",50000],["5903",50000],["5364",22000],["5194",20000],["5329",18500],["5156",18000],["5222",11000],["5165",10000],["5173",10000],["5323",8500],["5175",5500],["5136",5000],["5167",4000],["5038",1000]],"economic_expenditure_total_czk":6330500,"economic_financing":[["8115",121720]],"economic_financing_total_czk":121720,"economic_revenue":[["1211",2120000],["1121",1080000],["2111",778600],["1111",760000],["1511",350000],["2131",280000],["1122",185000],["2141",150000],["1113",135000],["1345",80000],["4112",71800],["4111",50000],["1112",49000],["2324",40000],["1381",30000],["3122",30000],["2119",11380],["1349",3000],["1341",2500],["1361",1000],["2132",1000],["2133",500]],"economic_revenue_total_czk":6208780,"purpose_expenditure":[["2219",2200000],["6112",1100000],["1036",650000],["3722",350000],["6171",350000],["2310",250000],["3631",250000],["6399",185000],["3745",150000],["1032",100000],["2212",100000],["3319",80000],["3399",80000],["3725",75000],["6320",60000],["2321",50000],["2341",50000],["5213",50000],["5512",30000],["3632",25000],["3721",25000],["6402",22000],["3412",20000],["3314",15000],["6409",11000],["3326",10000],["3421",10000],["3639",10000],["2292",8500],["6310",7000],["3729",5000],["3341",1000],["3543",1000]],"purpose_expenditure_total_czk":6330500},"revised":{"economic_expenditure":[["5171",1880000],["5169",1832500],["6121",1800000],["5023",790000],["5365",310000],["5139",261000],["6130",253130],["5021",228000],["5031",200000],["5154",172000],["5032",100000],["5163",67000],["5137",50000],["5168",50000],["5903",50000],["5909",44688.46],["5364",22000],["5194",20000],["5329",18500],["5156",18000],["5222",11000],["5165",10000],["5173",10000],["5323",8500],["5175",5500],["5136",5000],["5167",4000],["5038",1000]],"economic_expenditure_total_czk":8221818.46,"economic_financing":[["8115",1257165],["8901",-950000]],"economic_financing_total_czk":307165,"economic_revenue":[["1211",2120000],["1121",1080000],["4222",966000],["2111",953600],["1111",760000],["1511",400000],["1122",310000],["2131",280000],["2141",200000],["1345",185000],["1113",150000],["4116",134940],["4112",71800],["1112",65000],["2329",45498.46],["1386",45000],["2324",40000],["4111",32500],["3122",30000],["1387",20000],["2119",13035],["1341",3000],["1349",3000],["2321",3000],["1361",1000],["2132",1000],["2310",780],["2133",500]],"economic_revenue_total_czk":7914653.46,"purpose_expenditure":[["2212",3250000],["6112",1100000],["1032",785000],["6171",400000],["3722",375000],["6399",310000],["3636",253130],["2310",250000],["3631",250000],["1036",150000],["3745",150000],["2219",100000],["3725",100000],["3319",80000],["3399",80000],["5512",60000],["6320",60000],["6409",55688.46],["2141",52000],["2321",50000],["2341",50000],["5213",50000],["6114",32500],["3632",25000],["3721",25000],["6402",22000],["3412",20000],["3723",19000],["3314",15000],["3326",10000],["3421",10000],["3639",10000],["2292",8500],["6310",7000],["3729",5000],["3341",1000],["3543",1000]],"purpose_expenditure_total_czk":8221818.46},"actual":{"economic_expenditure":[["6121",2056857.67],["5169",1752814.49],["5171",1627864.18],["5023",606924],["5365",310640],["6130",253130],["5154",234871.05],["5021",206010],["5139",127034.48],["5163",75339],["5909",63888.46],["5032",55265],["5137",53069],["5175",27473.3],["5168",26713],["5364",25037],["5166",24200],["5194",23805.92],["5136",23257],["5162",19457.25],["5042",16880],["5179",15576.9],["5321",12700],["5222",11000],["5173",9076],["5323",8925],["5164",8425],["5172",6991],["5156",6567.8],["5329",4255],["5167",2100],["5041",2033.28],["5122",2000],["5362",2000],["5031",1763],["5341",1000],["5161",472],["5038",400],["5151",308]],"economic_expenditure_total_czk":7706123.78,"economic_financing":[["8118",-3000000],["8115",2469271.12],["8117",1000000],["8901",-947513.34]],"economic_financing_total_czk":-478242.22,"economic_revenue":[["1211",2173574.9],["1121",1166179.09],["4222",966000],["2111",929643.6],["1111",787231.17],["1511",615435.78],["1122",309120],["2131",278378],["2141",187588.67],["1113",153931.51],["4116",134940],["1345",102186],["1112",75971.68],["2329",72338.46],["4112",71800],["1386",42473.45],["2324",40512.5],["4111",32500],["1387",16649.06],["2119",12034.92],["3122",6619],["2321",3000],["1341",2986],["1349",1200],["2310",780],["2132",500],["1361",400],["1381",322.21],["2133",70]],"economic_revenue_total_czk":8184366,"purpose_expenditure":[["2212",3238575.73],["1032",740135.61],["6112",705237.5],["6171",420700.24],["3722",396305.27],["2321",345492.57],["6399",309120],["2310",253691.16],["3636",253130],["3631",174115.48],["3745",156375.8],["1036",147924.09],["3399",94932.34],["3725",91355.5],["6409",73543.21],["6320",70703],["2141",37672.91],["3319",35051.03],["3721",25298.68],["6402",25037],["3723",24690],["5512",24063.66],["3632",23837],["6114",21261],["2292",8925],["3639",3310],["6310",2466],["3543",1000],["6330",1000],["3341",540],["3729",348],["2219",286]],"purpose_expenditure_total_czk":7706123.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}