{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572403","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572403","name":"Obec Hlohovčice","short_name":"Hlohovčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":566641},"amounts":{"revenue_approved":3967500,"revenue_adjusted":5156000,"revenue_actual":5002061.87,"expense_approved":15967500,"expense_adjusted":21556000,"expense_actual":21411943.13,"tax_revenue":3734165.2,"nontax_revenue":163596.67,"capital_revenue":400000,"transfer_revenue":704300,"current_expense":3864780.31,"capital_expense":17547162.82,"budget_balance":-16409881.26,"cash_current":2102903.42,"cash_previous":13662185.68},"ratios":{"revenue_execution":0.97014388,"expense_execution":0.99331709,"balance_to_revenue":-3.28062341,"cash_to_expense":0.0982117,"cash_yoy":-0.84607855,"capital_expense_share":0.81950352,"transfer_revenue_share":0.14080194},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572403/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572403"},"seo":{"slug":"hlohovcice","path":"/cz/municipalities/hlohovcice/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3967500,"expenditure_czk":15967500,"financing_czk":12000000,"balance_czk":-12000000},{"stage":"revised","revenue_czk":5156000,"expenditure_czk":21556000,"financing_czk":16400000,"balance_czk":-16400000},{"stage":"actual","revenue_czk":5002061.87,"expenditure_czk":21411943.13,"financing_czk":16409881.26,"balance_czk":-16409881.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12992000],["5169",676100],["5023",666000],["5011",416000],["5171",346500],["5139",280500],["5031",110500],["5032",100500],["5154",88000],["5156",38000],["5364",36000],["5365",35000],["5021",31500],["5903",30000],["5153",26000],["5162",25000],["5168",17000],["5163",13000],["5321",13000],["5323",8900],["5362",6000],["5132",5000],["5329",4000],["5038",2000],["5161",500],["5175",500]],"economic_expenditure_total_czk":15967500,"economic_financing":[["8115",12000000]],"economic_financing_total_czk":12000000,"economic_revenue":[["1211",1600000],["1121",795000],["1111",545000],["1511",455000],["1113",135000],["1122",125000],["4112",71800],["1345",55000],["2324",44000],["1112",43000],["2111",32000],["1386",19500],["2131",16000],["1387",9500],["1381",7000],["2329",5000],["2112",3500],["2132",2500],["1341",2200],["1361",1000],["2141",500]],"economic_revenue_total_czk":3967500,"purpose_expenditure":[["3639",12353000],["2212",997000],["6112",726000],["6171",459000],["3722",420400],["2219",290000],["3745",158000],["1031",120000],["3631",65000],["3412",64000],["3319",49600],["5512",40000],["6402",36000],["6399",35000],["1036",30000],["5213",30000],["3721",18000],["2321",15500],["4351",12000],["3314",11000],["2292",8900],["2310",8500],["6310",7000],["6320",6000],["3399",5000],["3726",2000],["3341",600]],"purpose_expenditure_total_czk":15967500},"revised":{"economic_expenditure":[["6121",18264500],["5169",689000],["5023",666000],["5011",456000],["5139",412700],["5171",273500],["5031",108500],["5032",101500],["5141",100000],["5154",97000],["5021",49500],["5137",42000],["5156",38000],["5163",36600],["5364",36000],["5365",35000],["5903",30000],["5153",26000],["5162",25000],["5168",17000],["5321",13000],["5019",9300],["5323",8900],["5362",6000],["5132",5000],["5329",4000],["5175",3500],["5038",2000],["5161",500]],"economic_expenditure_total_czk":21556000,"economic_financing":[["8115",11535000],["8123",5000000],["8124",-135000]],"economic_financing_total_czk":16400000,"economic_revenue":[["1211",1600000],["1121",847700],["4222",600000],["1111",545000],["1511",455000],["3111",400000],["1113",135000],["1122",125000],["2111",108000],["4112",71800],["1112",55300],["1345",55000],["2324",44000],["4111",32500],["1386",30900],["2131",16000],["1387",12200],["1381",7000],["2329",5000],["2112",3700],["2132",2800],["1341",2300],["1361",1000],["2141",500],["1334",300]],"economic_revenue_total_czk":5156000,"purpose_expenditure":[["3639",17776500],["2212",997000],["6112",726000],["6171",531700],["3722",453400],["3745",249100],["1031",226500],["2219",135000],["3412",72000],["3631",65000],["6402",36000],["6399",35000],["1036",30000],["5213",30000],["6320",28000],["5512",26300],["6114",24000],["3319",21600],["3721",18000],["2321",15500],["4351",12000],["3314",11000],["2292",8900],["6310",8600],["2310",8500],["3399",5300],["3429",2500],["3726",2000],["3341",600]],"purpose_expenditure_total_czk":21556000},"actual":{"economic_expenditure":[["6121",17547162.82],["5137",805714],["5023",661051],["5169",659747.25],["5011",451292],["5139",405010.02],["5171",221997.19],["5031",109114],["5154",107911.3],["5032",99451],["5141",93839.88],["5364",35368],["5021",35250],["5163",35107],["5162",22896.31],["5156",22847],["5153",20606.93],["5365",20160],["5168",16435.43],["5321",11460],["5323",8874],["5019",6221],["5362",5876],["5329",3828],["5038",1747],["5175",1643],["5132",1333]],"economic_expenditure_total_czk":21411943.13,"economic_financing":[["8115",11559282.26],["8123",4983343],["8124",-132744]],"economic_financing_total_czk":16409881.26,"economic_revenue":[["1211",1583820.67],["1121",847709.33],["4222",600000],["1111",574244.24],["1511",441429.22],["3111",400000],["1113",112072.77],["2111",95935],["4112",71800],["1112",55260.86],["1345",53050],["2324",41985],["4111",32500],["1386",30885.5],["1122",20160],["2131",15887],["1387",12104.9],["2112",3630],["2329",3040],["2132",2800],["1341",2300],["1361",630],["2141",319.67],["1334",249.6],["1381",248.11]],"economic_revenue_total_czk":5002061.87,"purpose_expenditure":[["3639",17776516.65],["2212",991882.15],["6112",720907],["6171",529259.4],["3722",453098.71],["3745",249058.64],["1031",226388.96],["2219",134987.6],["3412",48809.78],["3631",42905.9],["6402",35368],["1036",29040],["6320",26537],["3319",21230],["6399",20160],["5512",18545.34],["2321",15089],["3721",14787],["4351",11310],["6114",10730],["3314",10000],["2292",8874],["6310",8570],["3399",5218],["3429",2400],["3341",270]],"purpose_expenditure_total_czk":21411943.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}