{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572357","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572357","name":"Obec Kvíčovice","short_name":"Kvíčovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":553841},"amounts":{"revenue_approved":17505050,"revenue_adjusted":19603186,"revenue_actual":13436399.81,"expense_approved":17032202,"expense_adjusted":23349602,"expense_actual":14225455.51,"tax_revenue":9738721.65,"nontax_revenue":2338868.16,"capital_revenue":115950,"transfer_revenue":1242860,"current_expense":9153566.34,"capital_expense":5071889.17,"budget_balance":-789055.7,"cash_current":1994978.13,"cash_previous":1478916.7},"ratios":{"revenue_execution":0.68541919,"expense_execution":0.6092376,"balance_to_revenue":-0.05872523,"cash_to_expense":0.14024002,"cash_yoy":0.34894557,"capital_expense_share":0.35653615,"transfer_revenue_share":0.09249948},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572357/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572357"},"seo":{"slug":"kvicovice","path":"/cz/municipalities/kvicovice/"},"population":{"value":447,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17505050,"expenditure_czk":17032202,"financing_czk":-472848,"balance_czk":472848},{"stage":"revised","revenue_czk":19603186,"expenditure_czk":23349602,"financing_czk":3746416,"balance_czk":-3746416},{"stage":"actual","revenue_czk":13436399.81,"expenditure_czk":14225455.51,"financing_czk":789055.7,"balance_czk":-789055.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6112930],["5169",2539880],["5171",1165260],["5011",1105300],["5151",616940],["5163",589350],["6124",500000],["5362",480530],["5139",448950],["5023",400000],["6130",379000],["5141",370000],["5154",340890],["5031",300000],["5137",289860],["5032",164000],["5153",164000],["6122",150000],["5331",140000],["5021",119630],["5229",100000],["5175",97180],["5194",86700],["5156",52500],["5499",45000],["5164",42800],["5162",35500],["5329",31190],["5042",30000],["5323",23052],["5811",17050],["5136",13160],["5132",10600],["5167",9900],["5173",7850],["5038",7030],["5222",6000],["5172",5000],["6349",5000],["5192",4900],["5019",4000],["5179",4000],["5029",3600],["5138",3000],["5365",2700],["5166",2000],["5221",1780],["5161",1500],["5321",1290],["5039",1000],["5133",400]],"economic_expenditure_total_czk":17032202,"economic_financing":[["8124",-1352736],["8115",879888]],"economic_financing_total_czk":-472848,"economic_revenue":[["1211",4374930],["4122",3000000],["1121",2228135],["3111",2000000],["1111",1587000],["2111",768360],["3112",600000],["1122",500000],["4112",415000],["1345",390000],["1511",362300],["1113",281785],["2132",269000],["2324",256110],["2131",162750],["1112",133630],["1381",46200],["1386",36000],["2133",21100],["1387",17200],["2329",14730],["1334",13550],["1341",8770],["2119",7260],["1343",5500],["1361",3200],["2112",2140],["2141",400]],"economic_revenue_total_czk":17505050,"purpose_expenditure":[["3639",6241800],["3745",1850000],["6171",1424790],["6310",870000],["3421",827800],["3419",802200],["3725",750000],["2321",630630],["6399",470000],["6112",458500],["3399",384440],["3722",340880],["3631",327810],["1031",230000],["3613",223200],["3111",204750],["1032",170000],["3326",150000],["2341",145690],["5299",100000],["2310",93020],["6320",89000],["1036",70000],["5512",45490],["3319",26400],["2292",23052],["3632",17050],["2212",16900],["3341",13000],["3721",11070],["3314",5080],["3726",5000],["2219",4700],["1037",3000],["3322",2020],["3392",2000],["3412",1230],["3729",1200],["2221",500]],"purpose_expenditure_total_czk":17032202},"revised":{"economic_expenditure":[["6121",10201525],["5169",2824197],["5011",1439360],["5151",1168240],["5171",1126090],["5139",787255],["5362",544420],["5163",504950],["6124",500000],["5137",444400],["5141",415500],["5023",401210],["6130",379000],["5154",351180],["5031",344080],["6122",304880],["5153",268950],["5331",239050],["5032",189730],["5021",131860],["5166",118760],["5229",100000],["5175",96940],["5194",86700],["5162",52880],["5499",49100],["5156",47000],["5164",44230],["5365",41550],["5329",26190],["5323",23562],["5811",17050],["5132",10600],["5364",9360],["5134",8150],["5173",7100],["5038",7030],["5222",6000],["5167",5650],["5179",5540],["5192",4663],["5019",4000],["5029",3600],["5136",3160],["5161",1500],["5321",1290],["5039",1000],["5221",720],["5133",400]],"economic_expenditure_total_czk":23349602,"economic_financing":[["8123",6303000],["8124",-1352736],["8115",-1203848]],"economic_financing_total_czk":3746416,"economic_revenue":[["1211",4374930],["4122",3100000],["1121",2228135],["3111",2000000],["1111",1587000],["2111",1032810],["2132",974640],["4222",651000],["3112",600000],["1122",500000],["4112",415000],["1345",390000],["1511",362300],["2324",306116],["1113",281785],["2131",162750],["1112",133630],["2329",107230],["1386",64000],["4129",61500],["2322",49500],["1381",46200],["4116",39360],["4111",32500],["1387",25400],["2133",21100],["2119",16960],["1334",13550],["1341",9550],["1343",5500],["2321",5000],["1361",3200],["2112",2140],["2141",400]],"economic_revenue_total_czk":19603186,"purpose_expenditure":[["3639",6922740],["2219",3313565],["3745",2131040],["6171",1634020],["2321",1303890],["3421",827800],["3419",817735],["6310",810040],["3725",688037],["6399",533900],["3399",508920],["3111",490290],["3631",489560],["6112",459710],["3722",406943],["3613",376680],["1031",277330],["2341",171020],["2223",154880],["1032",150000],["3326",150000],["2115",118760],["6320",110020],["5299",100000],["2310",93020],["1036",80800],["5512",45330],["3319",26400],["2292",23562],["6114",23480],["3632",17050],["2212",16900],["3721",14180],["3341",13000],["3726",9400],["6402",9360],["3322",8440],["3412",6930],["3314",5080],["1037",5000],["3392",2000],["3729",1200],["3723",1090],["2221",500]],"purpose_expenditure_total_czk":23349602},"actual":{"economic_expenditure":[["6121",4912358.17],["5169",1955988.18],["5011",1400114],["5151",1153630],["5139",601141.39],["5362",529984.46],["5023",401208],["5141",364477.15],["5031",344017],["5163",329840.19],["5171",305273.74],["5137",271049.3],["5153",266626.52],["5331",239024],["5154",238930.44],["5032",162141],["6122",154880],["5166",118750],["5194",67837.83],["5021",59817],["5162",52500.8],["5499",48960],["5164",43387.08],["5365",40850],["5175",35718],["5156",32769],["5329",24475],["5323",23562],["5364",9349.33],["5134",8120.99],["5038",5915],["5179",5536.94],["5167",5036],["5222",5000],["6130",4651],["5161",1223],["5192",763],["5321",500],["5173",50]],"economic_expenditure_total_czk":14225455.51,"economic_financing":[["8123",2657000],["8124",-1352736],["8115",-365208.3],["8128",-150000]],"economic_financing_total_czk":789055.7,"economic_revenue":[["1211",4188503.06],["1121",2237161.31],["1111",1527418.49],["2111",980979.9],["2132",878738],["4222",651000],["1122",449820],["1511",415759.36],["4112",415000],["1345",346809],["1113",296172.59],["2324",176182.06],["1112",145919.26],["2131",138329],["3111",115950],["4122",100000],["2329",92485.25],["1386",81472.1],["2322",49426],["4116",39360],["4111",32500],["1387",31951.34],["2119",16940],["1341",9550],["2133",5450],["4129",5000],["1361",3480],["1343",3000],["1334",953.2],["1381",686.39],["2112",220],["2141",117.95],["1382",65.55]],"economic_revenue_total_czk":13436399.81,"purpose_expenditure":[["2219",3046521.09],["3639",1838142.38],["6171",1579516.25],["3745",1481860.03],["2321",1251308],["6310",583911.34],["6399",519664.46],["3111",484409.14],["3725",474900.7],["6112",440450],["3399",428953.41],["3722",406052.98],["3613",363144.36],["3631",293851.04],["1031",230725.4],["2223",154880],["2115",118750],["6320",110020],["1036",80744],["1032",74756.58],["2341",70067.14],["5512",29278.1],["2310",24985.87],["2292",23562],["6114",21639.76],["3419",15535],["3721",14173.66],["3341",11507.1],["3726",9352],["6402",9349.33],["3322",8227],["3421",8197.75],["3412",6926],["1037",5000],["3314",4012],["3723",1081.64]],"purpose_expenditure_total_czk":14225455.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}