{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572331","name":"Obec Neuměř","short_name":"Neuměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":554022},"amounts":{"revenue_approved":4242800,"revenue_adjusted":6946364.24,"revenue_actual":7831678.82,"expense_approved":6455250,"expense_adjusted":9366820,"expense_actual":6113751.87,"tax_revenue":4126723.42,"nontax_revenue":641292.16,"capital_revenue":0,"transfer_revenue":3063663.24,"current_expense":3834419.37,"capital_expense":2279332.5,"budget_balance":1717926.95,"cash_current":10277029.62,"cash_previous":8362241.44},"ratios":{"revenue_execution":1.12745007,"expense_execution":0.65270304,"balance_to_revenue":0.21935615,"cash_to_expense":1.68096937,"cash_yoy":0.22898026,"capital_expense_share":0.37282058,"transfer_revenue_share":0.39118857},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572331"},"seo":{"slug":"neumer","path":"/cz/municipalities/neumer/"},"population":{"value":154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4242800,"expenditure_czk":6455250,"financing_czk":2212450,"balance_czk":-2212450},{"stage":"revised","revenue_czk":6946364.24,"expenditure_czk":9366820,"financing_czk":2420455.76,"balance_czk":-2420455.76},{"stage":"actual","revenue_czk":7831678.82,"expenditure_czk":6113751.87,"financing_czk":-1717926.95,"balance_czk":1717926.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1222000],["6123",800000],["5023",500000],["5139",265000],["5362",250000],["5011",200000],["5171",185000],["5021",184000],["5154",163000],["5137",115000],["5032",90000],["5153",87000],["5031",85000],["5194",40000],["5173",30000],["5156",23000],["5162",20000],["5164",20000],["5222",20000],["5163",17000],["5175",17000],["5364",15250],["5041",15000],["5042",15000],["5329",12000],["5019",10000],["5167",10000],["5168",10000],["5903",10000],["5323",8000],["5166",5000],["5179",4000],["5365",3000],["5038",2000],["5321",2000],["5161",1000]],"economic_expenditure_total_czk":6455250,"economic_financing":[["8115",2212450]],"economic_financing_total_czk":2212450,"economic_revenue":[["1211",1300000],["1121",700000],["1111",520000],["1511",500000],["2111",405000],["1122",250000],["2131",163000],["1345",120000],["1113",100000],["4112",71800],["1112",40000],["2324",30000],["1386",20000],["1387",10000],["1381",8000],["1341",4000],["2141",1000]],"economic_revenue_total_czk":4242800,"purpose_expenditure":[["2321",2020000],["5512",885000],["6171",767000],["6112",575000],["3745",465000],["1031",340000],["6399",250000],["3722",220000],["3399",172000],["3723",130000],["3392",120000],["3613",114000],["3631",80000],["2212",60000],["3639",57000],["1036",40000],["2219",30000],["2310",20000],["3421",20000],["3721",20000],["6402",15250],["6320",15000],["2141",13000],["5213",10000],["2292",8000],["3319",4000],["3314",3000],["6310",2000]],"purpose_expenditure_total_czk":6455250},"revised":{"economic_expenditure":[["6121",2113000],["6130",1367000],["5169",1335000],["6123",800000],["5023",537000],["5139",498000],["5166",455000],["5021",447200],["6122",266000],["5362",250000],["5011",200000],["5171",197000],["5154",164000],["5137",117000],["5032",93500],["5153",87000],["5031",85000],["5194",40000],["5041",31000],["5173",30000],["5164",27070],["5156",23000],["5162",20000],["5168",20000],["5222",20000],["5175",18800],["5163",18000],["5364",15250],["5019",15000],["5042",15000],["5329",12000],["5167",10000],["5903",10000],["5323",8000],["5365",6000],["5132",5000],["5179",4000],["5038",2000],["5039",2000],["5321",2000],["5161",1000]],"economic_expenditure_total_czk":9366820,"economic_financing":[["8115",2420455.76]],"economic_financing_total_czk":2420455.76,"economic_revenue":[["4216",2223464.24],["1211",1300000],["1121",700000],["1111",520000],["1511",500000],["4116",427500],["2111",405000],["1122",250000],["2131",163000],["1345",120000],["1113",100000],["4112",71800],["1112",40000],["4111",32500],["2324",30000],["1386",20000],["2119",15000],["1387",10000],["1381",8000],["2212",4600],["1341",4000],["2141",1000],["2321",500]],"economic_revenue_total_czk":6946364.24,"purpose_expenditure":[["2321",1515000],["3639",1429000],["3745",943070],["6171",895000],["5512",885000],["3631",680000],["6112",616500],["2115",450000],["1031",400000],["3722",262000],["6399",250000],["3399",228500],["3421",170000],["3723",130000],["3392",120000],["3613",114000],["2212",60000],["1036",40000],["6114",32500],["2219",30000],["2310",20000],["3721",20000],["6402",15250],["6320",15000],["2141",14000],["5213",10000],["2292",8000],["3319",8000],["3314",3000],["6310",3000]],"purpose_expenditure_total_czk":9366820},"actual":{"economic_expenditure":[["6130",1366057],["5169",910025.09],["6121",647075.5],["5023",536801],["5139",536203.07],["5166",450000],["5021",381086],["6122",266200],["5362",169050],["5154",167979.04],["5011",134617],["5032",73655],["5031",65816],["5153",56343.1],["5171",55505.43],["5194",32428],["5041",30759.53],["5164",25265.01],["5167",21250],["5168",20462.6],["5173",19258],["5175",18846],["5137",18785],["5162",15768.57],["5156",15346],["5364",15248.98],["5163",13298.6],["5042",11374],["5329",10900],["5323",7905],["5365",6900],["5179",3322.35],["5019",3200],["5132",2233],["5136",2000],["5038",1313],["5222",1000],["5161",475]],"economic_expenditure_total_czk":6113751.87,"economic_financing":[["8115",-3297926.95],["8117",1580000]],"economic_financing_total_czk":-1717926.95,"economic_revenue":[["4216",2223464.24],["1211",1514363.45],["1121",810759.45],["1511",745046.75],["1111",553786.71],["4116",539690],["2111",440574.16],["4122",196209],["1122",169050],["2131",146377],["1345",124100],["1113",107168.09],["4112",71800],["1112",52848.16],["2324",34317],["4111",32500],["1386",29538.05],["2119",14924],["1387",11576.99],["1341",8250],["2212",4600],["2321",500],["1381",235.77]],"economic_revenue_total_czk":7831678.82,"purpose_expenditure":[["3639",1410972.89],["3745",791713.21],["3631",666320.04],["6112",604509],["6171",582787.01],["2115",450000],["1031",330256.36],["3722",261411.42],["3399",224759.46],["6399",169050],["3392",115149.81],["3723",114376.46],["3421",111623.18],["3613",71450.77],["2321",51417.04],["1036",37661.96],["2219",26680.5],["6114",20142.54],["6402",15248.98],["2141",13451.64],["5512",13166],["6320",10848],["2292",7905],["3319",7680],["3314",2720],["6310",2450.6]],"purpose_expenditure_total_czk":6113751.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}