{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572322","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572322","name":"Obec Černovice","short_name":"Černovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":566098},"amounts":{"revenue_approved":5996548,"revenue_adjusted":7410948,"revenue_actual":6507496.72,"expense_approved":6532600,"expense_adjusted":7947000,"expense_actual":7484870.7,"tax_revenue":3996655.76,"nontax_revenue":1246490.96,"capital_revenue":29250,"transfer_revenue":1235100,"current_expense":7101993.7,"capital_expense":382877,"budget_balance":-977373.98,"cash_current":3035914.26,"cash_previous":4013288.24},"ratios":{"revenue_execution":0.87809235,"expense_execution":0.94184858,"balance_to_revenue":-0.15019201,"cash_to_expense":0.40560677,"cash_yoy":-0.24353446,"capital_expense_share":0.05115346,"transfer_revenue_share":0.18979648},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572322/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572322"},"seo":{"slug":"cernovice-00572322","path":"/cz/municipalities/cernovice-00572322/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5996548,"expenditure_czk":6532600,"financing_czk":536052,"balance_czk":-536052},{"stage":"revised","revenue_czk":7410948,"expenditure_czk":7947000,"financing_czk":536052,"balance_czk":-536052},{"stage":"actual","revenue_czk":6507496.72,"expenditure_czk":7484870.7,"financing_czk":977373.98,"balance_czk":-977373.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1390000],["6121",1200500],["5169",964000],["5154",460000],["5171",455000],["5031",337000],["5021",336000],["5023",188000],["5139",155000],["5032",150500],["5362",125000],["5194",115000],["6122",100000],["5173",61000],["5166",60000],["6119",60000],["5137",55000],["5903",50000],["5175",39500],["5156",27000],["5163",25500],["5192",25000],["5162",22000],["5182",20000],["5364",20000],["5365",20000],["5172",15000],["5339",15000],["5323",8500],["5038",5600],["5131",5000],["5132",5000],["5167",4000],["5329",3500],["5136",3000],["5191",2000],["5363",2000],["5176",1500],["5161",1000],["5321",500]],"economic_expenditure_total_czk":6532600,"economic_financing":[["8115",536052]],"economic_financing_total_czk":536052,"economic_revenue":[["1211",1500000],["2111",1350000],["1121",800000],["2329",505000],["1111",450000],["1511",300000],["4112",224348],["4116",165000],["2131",120000],["1113",110000],["2119",110000],["1345",85000],["4111",80000],["1122",50000],["3111",40000],["1112",30000],["2324",30000],["2132",24000],["1381",18500],["1341",1700],["1361",1500],["2141",1000],["1382",500]],"economic_revenue_total_czk":5996548,"purpose_expenditure":[["6171",1165000],["6112",1027000],["2341",900000],["2310",765600],["3745",749000],["2321",420500],["1031",190000],["2212",155000],["3722",150000],["3723",111000],["6399",105000],["1036",100000],["3635",100000],["3631",85000],["4350",56000],["3399",55000],["1039",50000],["2219",50000],["5213",50000],["6114",45500],["3721",30000],["3632",25000],["5512",23000],["1032",20000],["3319",20000],["6117",20000],["6320",18000],["3412",10500],["3639",10000],["2221",8500],["3612",6000],["6310",5500],["6409",3500],["3743",2000],["3725",1000]],"purpose_expenditure_total_czk":6532600},"revised":{"economic_expenditure":[["5171",1991000],["5169",1332500],["5011",1086500],["5023",786000],["5031",427500],["5139",386000],["6121",361500],["5154",339000],["5362",213000],["5021",181100],["5032",161500],["6119",108000],["5137",64000],["5194",64000],["5173",53900],["5364",51900],["5175",51600],["5339",50000],["5903",50000],["5163",28500],["5156",22000],["5162",20500],["5166",20000],["5365",20000],["5192",19400],["5038",8600],["5323",8500],["5321",6500],["5363",6000],["5131",5000],["5172",5000],["5167",4000],["5329",4000],["5136",3000],["5132",2000],["5191",2000],["5176",1500],["5161",1000],["5164",500]],"economic_expenditure_total_czk":7947000,"economic_financing":[["8115",536052]],"economic_financing_total_czk":536052,"economic_revenue":[["1211",1500000],["2111",1350000],["4122",900000],["1121",800000],["1511",682200],["1111",606000],["2329",505000],["4112",224300],["1122",160400],["2131",120000],["1113",110000],["2119",110000],["1345",85000],["4116",78300],["3111",40000],["4111",32500],["1112",30000],["2324",30000],["2132",24000],["1381",18500],["1341",1700],["1361",1500],["2141",1000],["1382",500],["1386",48]],"economic_revenue_total_czk":7410948,"purpose_expenditure":[["2341",1859000],["6171",1209000],["6112",1112000],["2310",780600],["3745",699000],["2321",514500],["1031",295000],["6399",205000],["3722",179000],["2212",150000],["3723",111000],["1036",100000],["3635",100000],["3631",85000],["1039",70000],["4350",56000],["3399",55000],["2219",50000],["5213",50000],["3725",36000],["6402",31900],["3721",30000],["6114",25100],["6320",23000],["1032",20000],["3319",20000],["6117",20000],["3632",19400],["3639",10000],["2221",8500],["3612",6000],["3412",5500],["6310",5500],["6409",3500],["3743",2000],["5512",500]],"purpose_expenditure_total_czk":7947000},"actual":{"economic_expenditure":[["5171",1966596.74],["5169",1274631.26],["5011",1072667],["5023",785761],["5031",414145],["5139",335809.8],["5154",324045.59],["6121",288877],["5021",176571],["5362",171332],["5032",154413],["6119",94000],["5137",58280],["5194",56627.96],["5339",50000],["5173",48474],["5364",31773],["5175",28591.65],["5163",25843.8],["5156",21278.76],["5166",19965],["5365",19040],["5192",17440],["5162",17072.14],["5323",7140],["5321",6000],["5363",5000],["5038",4882],["5329",3014],["5167",2200],["5132",1395],["5161",894],["5131",610],["5164",500]],"economic_expenditure_total_czk":7484870.7,"economic_financing":[["8115",977373.98]],"economic_financing_total_czk":977373.98,"economic_revenue":[["1211",1536028.66],["4122",900000],["2111",873382.84],["1121",822700.53],["1111",605080.42],["1511",547529.65],["4112",224300],["1122",215040],["2324",214387],["2131",116188],["1113",108716.74],["4116",78300],["1345",62400],["1112",53620.49],["4111",32500],["1386",29971.27],["3111",29250],["2132",22000],["2321",20500],["1387",11747.08],["1361",2200],["1341",1384],["1381",236.92],["2141",33.12]],"economic_revenue_total_czk":6507496.72,"purpose_expenditure":[["2341",1858068.78],["6171",1176308.31],["6112",1108347.88],["2310",754755.34],["3745",692011.99],["2321",463725.16],["1031",285063.25],["3722",178781.84],["6399",163492],["2212",127337],["3723",94718.44],["3635",94000],["1036",88536],["1039",65830],["3631",65400],["3399",52965.08],["4350",50000],["6402",31773],["3725",30887],["3721",28220.83],["6320",22304],["6114",17707],["3632",17440],["2221",7140],["6310",3539.8],["3412",3042],["6409",2740],["3639",500],["5512",236]],"purpose_expenditure_total_czk":7484870.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}