{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572306","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572306","name":"Obec Bukovec","short_name":"Bukovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":553506},"amounts":{"revenue_approved":33187000,"revenue_adjusted":33192000,"revenue_actual":7617810.02,"expense_approved":50714000,"expense_adjusted":50719000,"expense_actual":2675491.72,"tax_revenue":3443533.33,"nontax_revenue":290976.69,"capital_revenue":0,"transfer_revenue":3883300,"current_expense":2465864.32,"capital_expense":209627.4,"budget_balance":4942318.3,"cash_current":13953565.73,"cash_previous":9010710.7},"ratios":{"revenue_execution":0.22950741,"expense_execution":0.05275127,"balance_to_revenue":0.64878466,"cash_to_expense":5.21532757,"cash_yoy":0.54855329,"capital_expense_share":0.07835098,"transfer_revenue_share":0.50976593},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572306/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572306"},"seo":{"slug":"bukovec-00572306","path":"/cz/municipalities/bukovec-00572306/"},"population":{"value":130,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33187000,"expenditure_czk":50714000,"financing_czk":17527000,"balance_czk":-17527000},{"stage":"revised","revenue_czk":33192000,"expenditure_czk":50719000,"financing_czk":17527000,"balance_czk":-17527000},{"stage":"actual","revenue_czk":7617810.02,"expenditure_czk":2675491.72,"financing_czk":-4942318.3,"balance_czk":4942318.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",47000000],["5169",1405750],["5023",637000],["5021",422000],["5154",250000],["5139",214000],["5362",190000],["5171",134000],["5032",81000],["5365",60000],["5031",56000],["5222",40000],["5168",35000],["5162",32000],["5364",29331],["5137",27000],["5194",22000],["5156",16000],["5163",12000],["5321",7000],["5323",6426],["5175",6300],["5173",6000],["5019",5000],["5136",5000],["5176",3000],["5179",2500],["5039",2000],["5167",2000],["5329",1993],["5161",1200],["5038",1000],["5132",1000],["5131",500]],"economic_expenditure_total_czk":50714000,"economic_financing":[["8123",10000000],["8115",7527000]],"economic_financing_total_czk":17527000,"economic_revenue":[["4213",28000000],["2111",1423300],["1211",1355600],["1121",690000],["1111",487000],["1511",480000],["1113",107000],["1345",100000],["2131",81500],["2141",80000],["4112",71800],["2324",62000],["1122",59200],["2132",45600],["1112",35000],["4111",32000],["4116",32000],["1386",16000],["3111",10000],["1387",8000],["1381",5000],["1341",3000],["1344",2000],["1361",1000]],"economic_revenue_total_czk":33187000,"purpose_expenditure":[["2321",27020000],["2310",20070000],["6112",720000],["1032",650000],["6171",579243],["1031",400000],["6399",250000],["3722",220000],["3745",127000],["3723",82000],["3632",70000],["3399",65000],["3631",65000],["1036",62000],["3419",40000],["6114",32000],["2142",30000],["2212",30000],["2221",30000],["6402",29331],["3412",20000],["3612",20000],["3721",20000],["5512",20000],["3326",15000],["3314",12000],["3341",7000],["6310",7000],["2292",6426],["3726",5000],["6320",5000],["3639",3000],["3319",2000]],"purpose_expenditure_total_czk":50714000},"revised":{"economic_expenditure":[["6121",47000000],["5169",1224750],["5023",637000],["5021",451000],["5171",304000],["5154",250000],["5139",214000],["5362",160000],["5032",81000],["5031",64000],["5365",60000],["5222",45000],["5168",39000],["5162",32000],["5364",29331],["5137",27000],["5194",22000],["5156",16000],["5163",12000],["5321",7000],["5323",6426],["5175",6300],["5173",6000],["5019",5000],["5136",5000],["5176",3000],["5179",2500],["5039",2000],["5167",2000],["5329",1993],["5161",1200],["5038",1000],["5132",1000],["5131",500]],"economic_expenditure_total_czk":50719000,"economic_financing":[["8123",10000000],["8115",7527000]],"economic_financing_total_czk":17527000,"economic_revenue":[["4213",24253000],["4222",3747000],["2111",1423300],["1211",1355600],["1121",690000],["1111",487000],["1511",480000],["1113",107000],["1345",100000],["2131",81500],["2141",80000],["4112",71800],["2324",62000],["1122",59200],["2132",45600],["1112",35000],["4111",32500],["4116",32000],["1386",20500],["3111",10000],["1387",8000],["1381",5000],["1341",3000],["1344",2000],["1361",1000]],"economic_revenue_total_czk":33192000,"purpose_expenditure":[["2321",27020000],["2310",20070000],["6112",720000],["6171",600243],["1032",469000],["1031",400000],["3722",220000],["6399",220000],["3612",180000],["3745",157000],["3723",82000],["3632",70000],["3399",65000],["3631",65000],["1036",62000],["3419",45000],["6114",32000],["2142",30000],["2212",30000],["2221",30000],["6402",29331],["3412",20000],["3721",20000],["5512",20000],["3326",15000],["3314",12000],["3341",7000],["6310",7000],["2292",6426],["3726",5000],["6320",5000],["3639",3000],["3319",2000]],"purpose_expenditure_total_czk":50719000},"actual":{"economic_expenditure":[["5023",636648],["5169",490593.11],["5021",463340],["5171",220614.02],["6121",203650],["5154",165497.58],["5032",80341],["5031",63468],["5139",61805.31],["5365",59220],["5168",46887.87],["5222",45000],["5137",36440.4],["5362",-33724],["5162",30493.01],["5364",29331],["5194",18094.3],["5156",11585],["5163",11551.2],["5167",7368.9],["5175",7081],["5323",6426],["6119",5977.4],["5179",2624.62],["5161",1575],["5329",1548],["5038",1065],["5131",696],["5173",172],["5164",122]],"economic_expenditure_total_czk":2675491.72,"economic_financing":[["8115",-4942855.03],["8901",536.73]],"economic_financing_total_czk":-4942318.3,"economic_revenue":[["4222",3747000],["1211",1376962.06],["1121",738301.12],["1111",509997.72],["1511",477757.04],["1113",97494.35],["1345",92885],["2141",80375.04],["2131",80335],["4112",71800],["2324",59765.65],["1122",59220],["1112",48105.59],["2132",37520],["4111",32500],["4116",32000],["2111",31325],["1386",26892.25],["1387",10541],["1341",2840],["1344",1680],["2139",1656],["1361",650],["1381",207.2]],"economic_revenue_total_czk":7617810.02,"purpose_expenditure":[["6112",701872.95],["6171",581651.98],["3722",226398.52],["3612",163011.29],["3745",154908],["2321",136980],["2310",95948.69],["1031",84371.88],["3723",71115.33],["3399",61008.34],["1032",52874.7],["3632",51223],["3419",45000],["3631",41044.9],["1036",30139],["6402",29331],["6399",25496],["2142",22636.1],["6114",16869],["3721",13281.26],["3326",11761.58],["5512",10900],["3412",10469],["2212",10000],["3314",9100],["6310",6551.2],["2292",6426],["6320",5000],["3639",122]],"purpose_expenditure_total_czk":2675491.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}