{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572241","name":"Obec Hvožďany","short_name":"Hvožďany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":566331},"amounts":{"revenue_approved":1323000,"revenue_adjusted":1975500,"revenue_actual":1899818.49,"expense_approved":1521600,"expense_adjusted":4680140,"expense_actual":4361161.97,"tax_revenue":1123149.93,"nontax_revenue":672368.56,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1865537.3,"capital_expense":2495624.67,"budget_balance":-2461343.48,"cash_current":2805197.6,"cash_previous":4833416.21},"ratios":{"revenue_execution":0.96168995,"expense_execution":0.93184434,"balance_to_revenue":-1.2955677,"cash_to_expense":0.64322252,"cash_yoy":-0.41962424,"capital_expense_share":0.57223847,"transfer_revenue_share":0.05489998},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572241"},"seo":{"slug":"hvozdany-00572241","path":"/cz/municipalities/hvozdany-00572241/"},"population":{"value":38,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1323000,"expenditure_czk":1521600,"financing_czk":198600,"balance_czk":-198600},{"stage":"revised","revenue_czk":1975500,"expenditure_czk":4680140,"financing_czk":2704640,"balance_czk":-2704640},{"stage":"actual","revenue_czk":1899818.49,"expenditure_czk":4361161.97,"financing_czk":2461343.48,"balance_czk":-2461343.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",401500],["5023",322500],["5021",155000],["5362",150000],["5139",142000],["5154",63000],["5162",55000],["5171",37000],["5364",33000],["5032",32500],["5321",28000],["5168",25000],["5329",20100],["5137",20000],["5156",18000],["5163",11000],["5175",4000],["5323",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":1521600,"economic_financing":[["8115",198600]],"economic_financing_total_czk":198600,"economic_revenue":[["1211",400000],["1121",230000],["1111",160000],["1122",120000],["1511",100000],["4116",100000],["2111",90000],["4111",39000],["1113",33000],["2324",16000],["1112",10000],["1342",7000],["2131",5000],["1386",4000],["3111",3000],["1387",2000],["2119",2000],["1341",800],["2141",700],["1361",500]],"economic_revenue_total_czk":1323000,"purpose_expenditure":[["6171",450000],["6112",370000],["1031",150000],["6399",150000],["2212",140000],["3745",60000],["1032",50000],["6402",33000],["3722",30000],["3723",20000],["2310",15000],["3631",15000],["5512",15000],["3399",10000],["6310",8000],["6320",3000],["2292",2000],["3341",600]],"purpose_expenditure_total_czk":1521600},"revised":{"economic_expenditure":[["6121",2500000],["5169",689500],["5362",501000],["5023",322500],["5021",175000],["5139",127000],["5154",63000],["5162",55000],["5171",37000],["5364",33040],["5032",32500],["5137",32000],["5321",28000],["5168",25000],["5329",20100],["5156",18000],["5163",11000],["5175",6500],["5323",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":4680140,"economic_financing":[["8115",2704640]],"economic_financing_total_czk":2704640,"economic_revenue":[["2111",660000],["1211",467200],["1121",230000],["1111",160000],["1511",140000],["1122",120000],["4112",71800],["1113",37000],["4111",32500],["2324",16000],["1112",10000],["1386",8000],["1342",7000],["2131",5000],["1387",4000],["3111",3000],["2119",2000],["1341",800],["2141",700],["1361",500]],"economic_revenue_total_czk":1975500,"purpose_expenditure":[["2341",2500000],["6399",501000],["6171",410000],["6112",370000],["1032",310000],["1031",150000],["2212",140000],["3745",60000],["3722",40000],["6402",33040],["6114",32500],["2221",32000],["3723",20000],["2310",15000],["3631",15000],["5512",15000],["1036",13000],["3399",10000],["6310",8000],["6320",3000],["2292",2000],["3341",600]],"purpose_expenditure_total_czk":4680140},"actual":{"economic_expenditure":[["6121",2495624.67],["5169",606254.99],["5362",500947],["5023",312502],["5021",98279],["5139",74324.8],["5154",56824.75],["5162",41793.58],["5168",36708.98],["5364",33039],["5137",31314.8],["5032",25942],["5321",25323],["5329",7084],["5163",6358.4],["5156",5680],["5175",1543],["5323",1444],["5161",174]],"economic_expenditure_total_czk":4361161.97,"economic_financing":[["8115",2028218.61],["8901",433124.87]],"economic_financing_total_czk":2461343.48,"economic_revenue":[["2111",653178.16],["1211",468732.65],["1121",250995.03],["1111",172792.58],["1511",152848.45],["4112",71800],["1113",33173.19],["4111",32500],["1112",16359.95],["1122",10800],["2324",10019.8],["1386",9144.15],["2131",8877],["1342",3840],["1387",3583.95],["1341",450],["1334",357.3],["2141",293.6],["1381",72.68]],"economic_revenue_total_czk":1899818.49,"purpose_expenditure":[["2341",2495624.67],["6399",500947],["6171",371882.33],["6112",347927.58],["1032",309038.2],["1031",64814.4],["2212",41926],["3745",41018],["3722",38384.19],["6402",33039],["2221",31314.8],["6114",19363.4],["3723",16570],["5512",15000],["1036",12705],["3631",9490],["6310",6358.4],["2310",2704],["2292",1444],["3399",1341],["3341",270]],"purpose_expenditure_total_czk":4361161.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}