{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572225","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572225","name":"Obec Mnichov","short_name":"Mnichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":566292},"amounts":{"revenue_approved":9250000,"revenue_adjusted":24083930,"revenue_actual":28306598.34,"expense_approved":40761000,"expense_adjusted":41804500,"expense_actual":33785912.7,"tax_revenue":6529513.14,"nontax_revenue":902031.02,"capital_revenue":0,"transfer_revenue":20875054.18,"current_expense":6474759.7,"capital_expense":27311153,"budget_balance":-5479314.36,"cash_current":13172205.95,"cash_previous":18507027.12},"ratios":{"revenue_execution":1.17533137,"expense_execution":0.80818842,"balance_to_revenue":-0.19357022,"cash_to_expense":0.38987273,"cash_yoy":-0.28825922,"capital_expense_share":0.80835919,"transfer_revenue_share":0.73746248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572225/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572225"},"seo":{"slug":"mnichov-00572225","path":"/cz/municipalities/mnichov-00572225/"},"population":{"value":212,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9250000,"expenditure_czk":40761000,"financing_czk":31511000,"balance_czk":-31511000},{"stage":"revised","revenue_czk":24083930,"expenditure_czk":41804500,"financing_czk":17720570,"balance_czk":-17720570},{"stage":"actual","revenue_czk":28306598.34,"expenditure_czk":33785912.7,"financing_czk":5479314.36,"balance_czk":-5479314.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30335000],["5169",2076000],["5362",1805000],["5171",1544000],["5011",1370000],["5139",788000],["5023",459000],["5031",367000],["5154",250000],["5137",220000],["5032",211000],["6122",208000],["5166",200000],["6130",145000],["5156",135000],["5021",125000],["5163",120000],["5222",80000],["5175",50000],["5329",46000],["5168",40000],["5162",35000],["5364",30000],["5132",25000],["5167",20000],["5173",15000],["5323",14000],["5321",13000],["5194",10000],["5038",6000],["5131",6000],["5499",6000],["5161",3000],["5136",2000],["5221",2000]],"economic_expenditure_total_czk":40761000,"economic_financing":[["8123",16000000],["8115",15511000]],"economic_financing_total_czk":31511000,"economic_revenue":[["1211",2600000],["2111",1721000],["1121",1500000],["1111",1000000],["1122",800000],["4116",350000],["1511",300000],["1113",200000],["1345",150000],["2132",101000],["4112",100000],["2324",95000],["2131",80000],["1112",70000],["3111",57000],["4111",30000],["1342",25000],["1386",25000],["2119",20000],["1387",15000],["2322",5000],["1341",2000],["2112",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":9250000,"purpose_expenditure":[["2321",30150000],["3745",2300000],["6399",1800000],["6171",1300000],["1031",1100000],["6112",600000],["1032",550000],["2212",500000],["2310",500000],["3419",300000],["3111",250000],["3722",250000],["3631",220000],["3639",200000],["3392",170000],["3399",100000],["5512",100000],["6320",100000],["3723",70000],["3341",60000],["1036",50000],["6402",30000],["3612",20000],["6310",20000],["2292",14000],["3314",5000],["3543",2000]],"purpose_expenditure_total_czk":40761000},"revised":{"economic_expenditure":[["6121",30395000],["5169",2475000],["5171",1875000],["5362",1805000],["5011",1478000],["5139",793000],["5023",459000],["5031",397000],["5154",250000],["5032",231000],["5137",227000],["6122",208000],["5166",200000],["5021",145000],["6130",145000],["5156",135000],["5163",120000],["5222",81000],["6119",60000],["5175",52500],["5329",46000],["5168",40000],["5162",35000],["5364",30000],["5132",25000],["5167",20000],["5173",15000],["5323",14000],["5321",13000],["5194",10000],["5038",6000],["5131",6000],["5499",6000],["5161",3000],["5136",2000],["5221",2000]],"economic_expenditure_total_czk":41804500,"economic_financing":[["8123",16000000],["8115",1720570]],"economic_financing_total_czk":17720570,"economic_revenue":[["4213",10000000],["4222",3747000],["1211",2600000],["2111",1721000],["1121",1500000],["1111",1000000],["1122",800000],["4116",591430],["4113",515000],["1511",324000],["1113",200000],["4122",200000],["2324",165000],["1345",150000],["2132",101000],["2131",80000],["4112",71800],["1112",70000],["4111",62500],["3111",57000],["1386",53200],["1342",25000],["2119",20000],["1387",15000],["2141",5000],["2322",5000],["1341",2000],["2112",2000],["1361",1000]],"economic_revenue_total_czk":24083930,"purpose_expenditure":[["2321",30150000],["3745",2458000],["6399",1800000],["6171",1300000],["1031",1100000],["1032",850000],["3639",610000],["6112",600000],["2310",500000],["3419",300000],["3111",250000],["3722",250000],["3631",220000],["2341",205000],["2212",200000],["3392",170000],["1036",110000],["3399",100000],["5512",100000],["6320",100000],["1014",94000],["3723",70000],["2221",60000],["3341",60000],["6114",39500],["3612",36000],["6402",30000],["6310",20000],["2292",14000],["3314",5000],["3543",2000],["3599",1000]],"purpose_expenditure_total_czk":41804500},"actual":{"economic_expenditure":[["6121",27178177.28],["5169",1711870.56],["5011",1154673],["5171",1077132.86],["5362",605912.33],["5023",350660],["5031",280383],["5139",236104.56],["5154",231250.86],["5032",132930],["5163",92641.4],["6122",91597],["5156",89531],["5021",81372],["5222",81000],["5166",46931.25],["5321",42500],["5329",41496],["6119",39378.72],["5137",39160.8],["5168",35318.69],["5162",34279.34],["5175",28394],["5364",18101.65],["5323",11169],["5194",9554],["5038",9312],["5132",9127],["5133",7722],["5499",6000],["5167",3678.4],["6130",2000],["5161",1849],["5131",1640],["5221",1000],["5136",899],["5019",871],["5039",295]],"economic_expenditure_total_czk":33785912.7,"economic_financing":[["8117",6000000],["8115",-665178.83],["8901",144493.19]],"economic_financing_total_czk":5479314.36,"economic_revenue":[["4213",15916200.2],["4222",3747000],["1211",2591670.75],["1121",1387388.74],["1111",940902.41],["1122",586110],["4113",557066.98],["1511",522904.1],["2111",420216.61],["4116",350487],["4122",200000],["2324",183704.82],["1113",183400.43],["2141",160236.39],["1345",128568],["1112",90437.35],["4112",71800],["2131",71711.2],["2132",64024],["1386",50546.87],["4111",32500],["1387",19810.97],["1342",16550],["1335",8194.13],["1341",1775],["2119",1370],["1361",850],["2112",768],["1381",404.39]],"economic_revenue_total_czk":28306598.34,"purpose_expenditure":[["2321",27152906.16],["3745",1425092.39],["6171",1111531.87],["1032",848717.72],["6399",585427],["3639",432992.46],["6112",401892.34],["2310",338102.09],["1031",309329],["3419",263026.74],["3722",247254.73],["1036",99378.72],["1014",87131],["6320",83226],["3399",72958],["3723",59089],["3631",58594.58],["6114",38958.3],["5512",38954.87],["3612",35607],["2221",30516],["6402",18101.65],["2212",16357],["2292",11169],["6310",9415.4],["3314",5000],["3341",3183.68],["3543",1000],["3599",1000]],"purpose_expenditure_total_czk":33785912.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}