{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572195","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572195","name":"Obec Pec","short_name":"Pec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554090},"amounts":{"revenue_approved":4740000,"revenue_adjusted":4981000,"revenue_actual":5272079.15,"expense_approved":4740000,"expense_adjusted":4847000,"expense_actual":4593685.76,"tax_revenue":4885078.93,"nontax_revenue":282700.22,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3941232.33,"capital_expense":652453.43,"budget_balance":678393.39,"cash_current":2820705.82,"cash_previous":2916022.43},"ratios":{"revenue_execution":1.05843789,"expense_execution":0.94773793,"balance_to_revenue":0.12867663,"cash_to_expense":0.61403979,"cash_yoy":-0.0326872,"capital_expense_share":0.14203266,"transfer_revenue_share":0.01978347},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572195/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572195"},"seo":{"slug":"pec","path":"/cz/municipalities/pec/"},"population":{"value":209,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4740000,"expenditure_czk":4740000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4981000,"expenditure_czk":4847000,"financing_czk":-134000,"balance_czk":134000},{"stage":"actual","revenue_czk":5272079.15,"expenditure_czk":4593685.76,"financing_czk":-678393.39,"balance_czk":678393.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",991500],["5169",936000],["5023",570000],["5011",550000],["5163",540000],["5154",280000],["5021",216000],["5139",150000],["5031",135000],["5365",115000],["5222",70000],["5032",50000],["5364",41400],["5162",20000],["5166",20000],["5168",15000],["5329",12000],["5323",11100],["5151",10000],["5229",4000],["5161",3000]],"economic_expenditure_total_czk":4740000,"economic_financing":[["8115",777000],["8124",-777000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2100000],["1121",1000000],["1111",700000],["1511",220000],["1113",180000],["1122",130000],["1345",130000],["4112",70000],["1112",55000],["2132",36000],["2324",35000],["1386",27000],["2111",14000],["1387",13000],["1342",10000],["1381",10000],["2119",5000],["1341",2500],["2131",2000],["2141",500]],"economic_revenue_total_czk":4740000,"purpose_expenditure":[["6171",2199500],["6112",570000],["6310",500000],["3722",300000],["2212",200000],["2321",146000],["6399",115000],["3745",101000],["3725",100000],["3631",90000],["3419",80000],["3721",70000],["5512",50000],["6402",41400],["6320",40000],["3314",30000],["1032",20000],["2341",20000],["3319",20000],["5213",20000],["3900",12000],["2292",11100],["3543",4000]],"purpose_expenditure_total_czk":4740000},"revised":{"economic_expenditure":[["5169",1094317],["5023",570000],["5011",561800],["5163",550000],["5154",471400],["5171",397400],["5021",220457],["5139",168600],["5031",135000],["5365",115000],["6125",99600],["6121",90000],["5141",86150],["5222",75000],["5032",55700],["5364",41400],["5162",20000],["5166",20000],["5321",18600],["5168",15000],["5329",12000],["5323",11100],["5151",10000],["5229",4000],["5161",3000],["5175",1476]],"economic_expenditure_total_czk":4847000,"economic_financing":[["8124",-777000],["8115",643000]],"economic_financing_total_czk":-134000,"economic_revenue":[["1211",2100000],["1121",998200],["1111",700000],["1511",232000],["1113",180000],["1122",130000],["1345",130000],["2132",123500],["2111",97000],["4112",71800],["2324",61000],["1112",55000],["4111",32500],["1386",27000],["1387",13000],["1342",10000],["1381",10000],["2119",5000],["1341",2500],["2131",2000],["2141",500]],"economic_revenue_total_czk":4981000,"purpose_expenditure":[["6171",1721400],["6310",586150],["6112",575700],["2321",443400],["3722",300250],["3745",142900],["6399",115000],["3725",100000],["5311",99600],["3631",90000],["2212",86000],["3419",85000],["1032",82000],["3319",78600],["3721",70000],["5512",50000],["6320",50000],["6402",41400],["6114",32500],["3314",30000],["2341",20000],["5213",20000],["3900",12000],["2292",11100],["3543",4000]],"purpose_expenditure_total_czk":4847000},"actual":{"economic_expenditure":[["5169",764615.12],["5141",579733.46],["5023",557304],["5011",546481],["5154",489317.55],["6121",448186.98],["5021",209655],["5031",135532],["6125",99540.65],["5139",91648.46],["5222",87000],["6122",60037],["5171",55299.85],["5163",53314.4],["5032",52256],["5365",48090],["6142",44688.8],["5137",44156],["5364",41400],["5162",32211.51],["5168",19782.77],["5321",18575.1],["5499",17305],["5172",15560.6],["5166",15000],["5194",14157],["5323",11016],["5151",6768],["5175",6059],["5329",5550],["5161",5199],["5165",5187.27],["5136",3051],["5179",2927.92],["5038",2286],["5229",2000],["5164",1380.82],["5173",768],["5167",544.5],["5362",100]],"economic_expenditure_total_czk":4593685.76,"economic_financing":[["8124",-776760],["8115",98366.61]],"economic_financing_total_czk":-678393.39,"economic_revenue":[["1211",2163568.84],["1121",1156790.92],["1111",780026.25],["1511",320131.71],["1113",153041.35],["1345",124400],["2132",117500],["2111",91838],["1112",75430.89],["4112",71800],["2324",65780.91],["1122",48090],["1386",42137.48],["4111",32500],["1387",16519.93],["2131",7500],["1342",2180],["1341",2010],["1361",350],["1381",346.84],["2141",81.31],["1334",39],["1382",15.72]],"economic_revenue_total_czk":5272079.15,"purpose_expenditure":[["6171",1663806.34],["6310",586150.86],["6112",575622.73],["2321",438547.72],["3722",300248.6],["3745",142860],["5311",99540.65],["3725",89651.82],["3631",86536.97],["3419",85000],["1032",81647.65],["3721",69132.43],["3319",68508],["2212",60366],["6320",49183],["6399",48090],["5512",44643.99],["6402",41400],["3314",30000],["6114",17733],["2292",11016],["3543",4000]],"purpose_expenditure_total_czk":4593685.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}