{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572187","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572187","name":"Obec Nevolice","short_name":"Nevolice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554031},"amounts":{"revenue_approved":3567800,"revenue_adjusted":4627300,"revenue_actual":4564461.45,"expense_approved":4308900,"expense_adjusted":4787640,"expense_actual":2700788.74,"tax_revenue":3986823.4,"nontax_revenue":413338.05,"capital_revenue":0,"transfer_revenue":164300,"current_expense":2206767.84,"capital_expense":494020.9,"budget_balance":1863672.71,"cash_current":9893411.97,"cash_previous":8029739.26},"ratios":{"revenue_execution":0.98642004,"expense_execution":0.56411692,"balance_to_revenue":0.40830068,"cash_to_expense":3.66315655,"cash_yoy":0.23209629,"capital_expense_share":0.18291727,"transfer_revenue_share":0.03599548},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572187/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572187"},"seo":{"slug":"nevolice","path":"/cz/municipalities/nevolice/"},"population":{"value":200,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3567800,"expenditure_czk":4308900,"financing_czk":741100,"balance_czk":-741100},{"stage":"revised","revenue_czk":4627300,"expenditure_czk":4787640,"financing_czk":160340,"balance_czk":-160340},{"stage":"actual","revenue_czk":4564461.45,"expenditure_czk":2700788.74,"financing_czk":-1863672.71,"balance_czk":1863672.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1601000],["5169",1005000],["5023",400000],["5171",197000],["5154",179000],["5021",177400],["5175",160500],["5194",150000],["5139",134000],["5137",49700],["5366",48000],["5031",25000],["5163",25000],["5134",20000],["5229",20000],["5903",20000],["5168",16000],["5019",15000],["5032",13000],["5323",12300],["5162",12000],["5329",10000],["5156",7000],["5151",5300],["5222",3000],["5136",2000],["5362",1200],["5038",500]],"economic_expenditure_total_czk":4308900,"economic_financing":[["8115",741100]],"economic_financing_total_czk":741100,"economic_revenue":[["1211",1500000],["1121",800000],["1111",500000],["1511",200000],["1345",152000],["1113",130000],["2141",100000],["2324",50000],["1112",45000],["2131",36300],["1386",20000],["1387",10000],["2132",10000],["1381",8000],["1341",4000],["1122",2000],["1361",500]],"economic_revenue_total_czk":3567800,"purpose_expenditure":[["2321",1300000],["3399",450000],["6112",400000],["3745",350000],["6171",350000],["3722",250000],["3412",210000],["3725",210000],["5512",200000],["2341",150000],["3639",70000],["3631",50000],["3721",50000],["6402",48000],["1032",40000],["1031",31000],["3419",20000],["5213",20000],["6320",18000],["3319",15000],["3326",15000],["2292",12300],["2212",10000],["2310",10000],["3723",8000],["3314",7000],["6310",7000],["3341",3000],["1036",2400],["1039",2000],["6399",200]],"purpose_expenditure_total_czk":4308900},"revised":{"economic_expenditure":[["6121",1828000],["5169",1279390],["5023",376190],["5021",219600],["5154",175200],["5175",159000],["5139",151700],["5171",148000],["5137",107700],["5366",48000],["5032",46710],["5168",37100],["5163",28000],["5031",25100],["5222",23000],["5134",20000],["5903",20000],["5019",19000],["5162",15200],["5323",12300],["5329",10000],["5151",9300],["5156",6000],["5194",5000],["5172",4300],["6130",4200],["5131",4050],["5136",2000],["5362",2000],["5161",1000],["5038",500],["5365",100]],"economic_expenditure_total_czk":4787640,"economic_financing":[["8115",160340]],"economic_financing_total_czk":160340,"economic_revenue":[["1211",1750000],["1121",940000],["1111",635000],["1511",275300],["2141",166000],["1345",154300],["2321",135000],["1113",130000],["4112",71800],["1112",62000],["2111",58400],["2324",50000],["4122",50000],["2131",36300],["1386",34200],["4111",32500],["1381",16000],["1387",14000],["2132",10000],["1341",4000],["1122",2000],["1361",500]],"economic_revenue_total_czk":4627300,"purpose_expenditure":[["2321",1300000],["3399",469050],["6112",410000],["6171",406700],["3745",350000],["3722",250000],["3412",237300],["3725",210000],["3421",206000],["5512",200000],["3639",169300],["2341",150000],["3631",50000],["3721",50000],["6402",48000],["1032",40000],["3326",38350],["1031",31000],["3319",30000],["6320",21000],["3419",20000],["5213",20000],["6114",19040],["2292",12300],["2212",10000],["2310",10000],["3723",8000],["3314",7000],["6310",7000],["3341",3000],["1036",2400],["1039",2000],["6399",200]],"purpose_expenditure_total_czk":4787640},"actual":{"economic_expenditure":[["5169",953775.89],["6121",494020.9],["5023",375540],["5021",207095],["5154",133505.87],["5139",113788.68],["5137",100882],["5032",42876],["5366",41275],["5168",37053.17],["5175",28113],["5163",27111.2],["5031",25008],["5162",23957.86],["5222",23000],["5323",12285],["5350",10000],["5134",9930.99],["5171",9311.22],["5019",6599],["5329",4975],["5194",4753],["5172",4251.93],["5131",4003.53],["5156",3287.5],["5362",1762],["5151",1235],["5161",868],["5038",424],["5365",100]],"economic_expenditure_total_czk":2700788.74,"economic_financing":[["8117",7000000],["8118",-5000000],["8115",-3863672.71]],"economic_financing_total_czk":-1863672.71,"economic_revenue":[["1211",1748468.08],["1121",937185.06],["1111",634980.37],["1511",275251.48],["2141",165880.05],["1345",154250],["1113",123784.41],["2321",107000],["4112",71800],["1112",61069.78],["2111",56850],["4122",50000],["2324",38379],["2131",35229],["1386",34138.16],["4111",32500],["1387",13380.93],["2132",10000],["4140",10000],["1341",3850],["1381",265.13],["1361",200]],"economic_revenue_total_czk":4564461.45,"purpose_expenditure":[["6112",409344],["6171",371052.85],["3399",349495.13],["3412",236421.21],["3722",209024.29],["3745",172677.84],["3725",166817.86],["3639",162080.22],["3421",147395.4],["2321",136908],["5512",61926.27],["6402",41275],["3631",32022.08],["1032",30200],["3319",24472],["3721",21972.39],["6320",20810],["3419",20000],["3326",18350],["6114",16499],["2292",12285],["6330",10000],["2341",9922],["6310",6301.2],["3314",6000],["3341",2540],["1036",2400],["1039",2000],["2310",597]],"purpose_expenditure_total_czk":2700788.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}