{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572179","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572179","name":"Obec Pasečnice","short_name":"Pasečnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554081},"amounts":{"revenue_approved":5263000,"revenue_adjusted":6113300,"revenue_actual":5815154.75,"expense_approved":5690000,"expense_adjusted":8457300,"expense_actual":8158577.24,"tax_revenue":4965834.48,"nontax_revenue":245020.27,"capital_revenue":0,"transfer_revenue":604300,"current_expense":7425450.21,"capital_expense":733127.03,"budget_balance":-2343422.49,"cash_current":16495659.39,"cash_previous":19839161.88},"ratios":{"revenue_execution":0.95123006,"expense_execution":0.96467871,"balance_to_revenue":-0.4029854,"cash_to_expense":2.02187942,"cash_yoy":-0.16853043,"capital_expense_share":0.08985967,"transfer_revenue_share":0.10391813},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572179/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572179"},"seo":{"slug":"pasecnice","path":"/cz/municipalities/pasecnice/"},"population":{"value":192,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5263000,"expenditure_czk":5690000,"financing_czk":427000,"balance_czk":-427000},{"stage":"revised","revenue_czk":6113300,"expenditure_czk":8457300,"financing_czk":2344000,"balance_czk":-2344000},{"stage":"actual","revenue_czk":5815154.75,"expenditure_czk":8158577.24,"financing_czk":2343422.49,"balance_czk":-2343422.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5169",639000],["5023",520000],["5154",351000],["5171",317100],["5141",300000],["5331",260000],["5179",205358],["5365",202000],["5903",70000],["5139",46500],["5032",45000],["5021",43600],["5163",32000],["5364",31746],["5137",20000],["5362",20000],["5156",14000],["5151",11000],["5019",10000],["5041",8500],["5321",7500],["5323",7296],["5162",7000],["5194",7000],["5175",6000],["5329",5000],["5161",3000],["5038",400]],"economic_expenditure_total_czk":5690000,"economic_financing":[["8115",1427000],["8124",-1000000]],"economic_financing_total_czk":427000,"economic_revenue":[["1211",2180000],["1121",1110000],["1111",797000],["1511",251500],["1122",200000],["1345",141000],["1113",140000],["2132",87000],["2111",79000],["4112",71800],["1112",67000],["2131",36000],["2324",35000],["1386",25000],["1381",15000],["1387",15000],["1341",7000],["2119",3500],["1361",1500],["2133",700]],"economic_revenue_total_czk":5263000,"purpose_expenditure":[["2212",2522000],["6171",621358],["6112",565000],["2321",480000],["3111",340000],["3613",207000],["3722",200000],["6399",200000],["3631",100000],["3725",100000],["5212",70000],["5512",61000],["2310",36000],["6402",31746],["3639",30000],["6320",30000],["3745",27000],["3399",21000],["3721",20000],["3341",15000],["2292",7296],["6310",2000],["3314",1800],["3319",1800]],"purpose_expenditure_total_czk":5690000},"revised":{"economic_expenditure":[["5171",4744900],["5169",834500],["6121",667000],["5023",520000],["5154",363500],["5141",280000],["5331",260000],["5137",134400],["5021",86400],["5139",73600],["5903",70000],["6122",70000],["5122",58200],["5032",45000],["5163",38200],["5364",31746],["5168",29000],["5365",21000],["5362",19000],["5194",18100],["5156",17000],["5175",15700],["5321",14000],["5041",8500],["5323",7296],["5151",7000],["5162",7000],["5329",5400],["5172",4500],["5161",3000],["5222",2500],["5179",458],["5038",400]],"economic_expenditure_total_czk":8457300,"economic_financing":[["8115",3344000],["8124",-1000000]],"economic_financing_total_czk":2344000,"economic_revenue":[["1211",2220000],["1121",1190000],["1111",807000],["4122",500000],["1511",292000],["1122",200000],["1113",157000],["2132",149000],["1345",141000],["2111",99000],["1112",78000],["4112",71800],["2324",45000],["1386",43500],["2131",36000],["4111",32500],["1387",17000],["2310",15000],["1341",7000],["1361",5000],["2119",3500],["1334",2000],["2133",700],["1381",500],["2112",500],["1335",300]],"economic_revenue_total_czk":6113300,"purpose_expenditure":[["2212",4562000],["2321",1024600],["6112",565000],["6171",453358],["3111",382000],["2310",235600],["3613",200900],["3722",200400],["3639",180000],["3725",109000],["3399",103000],["3745",73600],["5212",70000],["3631",60000],["6320",35500],["6114",32500],["6402",31746],["6399",31000],["5512",28500],["3341",27000],["3721",20000],["3419",12000],["2292",7296],["3421",3500],["6310",2700],["4379",2500],["3314",1800],["3319",1800]],"purpose_expenditure_total_czk":8457300},"actual":{"economic_expenditure":[["5171",4676330.95],["5169",807039.17],["6121",664377.03],["5023",495912],["5154",357141.63],["5141",275853.09],["5331",260000],["5137",132189.3],["5021",76563],["6122",68750],["5139",67896.94],["5122",57300],["5032",44640],["5362",-43095],["5163",37935.8],["5364",31746],["5168",28754.95],["5365",20370],["5194",18078.2],["5156",15624.62],["5175",14308],["5321",12000],["5041",8487.79],["5323",7296],["5162",6200],["5329",4891],["5172",4089],["5151",3565.77],["5222",2500],["5161",1237],["5038",400],["5179",195]],"economic_expenditure_total_czk":8158577.24,"economic_financing":[["8115",3343502.49],["8124",-1000080]],"economic_financing_total_czk":2343422.49,"economic_revenue":[["1211",2216874.26],["1121",1188782.18],["1111",806174.28],["4122",500000],["1511",291823.04],["1113",156969.59],["1345",134850],["2111",89898.93],["1112",77455.24],["4112",71800],["2132",61710],["2324",44351.34],["1386",43300.07],["2131",35950],["4111",32500],["1122",20370],["1387",16972.53],["2310",10040],["1341",5850],["1361",4140],["2119",2420],["1334",1664.4],["2112",450],["1381",332.71],["1335",276.18],["2133",200]],"economic_revenue_total_czk":5815154.75,"purpose_expenditure":[["2212",4559856.23],["2321",1017416.57],["6112",540552],["6171",428682.03],["3111",379218.93],["2310",233527.44],["3722",195106.62],["3639",173181.96],["3613",141272.73],["3725",108115.18],["3399",100079.82],["3745",72734.53],["3631",50543.35],["6320",35238],["6402",31746],["6399",-29520],["3341",26147.84],["5512",24697.35],["6114",24258.15],["3721",16903.71],["3419",11173],["2292",7296],["3421",3352],["6310",2697.8],["4379",2500],["3314",1800]],"purpose_expenditure_total_czk":8158577.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}