{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00572161","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00572161","name":"Obec Pelechy","short_name":"Pelechy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":566373},"amounts":{"revenue_approved":1816200,"revenue_adjusted":1823220,"revenue_actual":1940834.35,"expense_approved":1816200,"expense_adjusted":2024160,"expense_actual":1484541.37,"tax_revenue":1713172.55,"nontax_revenue":63361.8,"capital_revenue":0,"transfer_revenue":164300,"current_expense":1438491.37,"capital_expense":46050,"budget_balance":456292.98,"cash_current":1719471.12,"cash_previous":1046942.04},"ratios":{"revenue_execution":1.06450914,"expense_execution":0.73341108,"balance_to_revenue":0.23510146,"cash_to_expense":1.15825073,"cash_yoy":0.6423747,"capital_expense_share":0.03101968,"transfer_revenue_share":0.08465431},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00572161/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00572161"},"seo":{"slug":"pelechy","path":"/cz/municipalities/pelechy/"},"population":{"value":82,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1816200,"expenditure_czk":1816200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1823220,"expenditure_czk":2024160,"financing_czk":200940,"balance_czk":-200940},{"stage":"actual","revenue_czk":1940834.35,"expenditure_czk":1484541.37,"financing_czk":-456292.98,"balance_czk":456292.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",646030],["5169",283000],["5023",274000],["5021",120000],["5137",90000],["5171",86000],["5212",80000],["5154",55000],["5163",36800],["5364",33200],["5032",25000],["5139",14000],["5168",13000],["5903",10000],["5162",9700],["5175",9000],["5156",6000],["5365",6000],["5041",5000],["5179",3800],["5323",3000],["5194",2000],["5329",1770],["5229",1500],["5164",1200],["5173",1000],["5161",200]],"economic_expenditure_total_czk":1816200,"economic_revenue":[["1211",700000],["1121",380000],["1111",240000],["1511",120000],["4112",71800],["1113",60000],["1345",60000],["4122",60000],["2324",40000],["4111",30000],["1112",20000],["1386",10000],["1387",8000],["1122",6000],["1342",5000],["1341",2500],["2111",2000],["1361",500],["2131",400]],"economic_revenue_total_czk":1816200,"purpose_expenditure":[["2321",656030],["6112",299000],["6171",148200],["3745",123100],["3722",100170],["2141",80000],["2212",80000],["3725",70000],["3631",45000],["6402",33200],["5512",32700],["6114",30000],["3721",20000],["6320",18200],["3399",15000],["3341",13000],["3429",13000],["5213",10000],["2310",8000],["6399",6000],["3639",4200],["6409",3800],["2292",3000],["3319",1600],["3543",1500],["6310",1500]],"purpose_expenditure_total_czk":1816200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",503800],["6121",492530],["5023",274000],["5171",182000],["5021",120000],["5212",80000],["5137",79600],["5154",59000],["5163",37300],["5364",33200],["5139",32000],["5032",25000],["5162",16500],["5365",13020],["5168",13000],["5172",12000],["5175",11000],["5903",10000],["5156",6000],["5041",5000],["5179",4740],["5029",3700],["5323",3100],["5194",2000],["5329",1770],["5229",1500],["5164",1200],["5173",1000],["5161",200]],"economic_expenditure_total_czk":2024160,"economic_financing":[["8115",200940]],"economic_financing_total_czk":200940,"economic_revenue":[["1211",700000],["1121",380000],["1111",240000],["1511",120000],["4112",71800],["1113",60000],["1345",60000],["4122",60000],["2324",40000],["4111",30000],["1112",20000],["1122",13020],["1386",10000],["1387",8000],["1342",5000],["1341",2500],["2111",2000],["1361",500],["2131",400]],"economic_revenue_total_czk":1823220,"purpose_expenditure":[["2321",502530],["6112",299000],["6171",186000],["3722",154270],["3635",135000],["3745",94600],["3639",86200],["2141",80000],["2212",80000],["3725",73000],["5512",52400],["3399",47000],["3631",46000],["6402",33200],["6114",30000],["3429",23000],["3721",20000],["6320",18200],["6399",13020],["3341",13000],["5213",10000],["2310",8000],["2221",6800],["6409",4740],["2292",3100],["6310",2000],["3319",1600],["3543",1500]],"purpose_expenditure_total_czk":2024160},"actual":{"economic_expenditure":[["5169",506036.92],["5023",272958],["5171",163262.16],["5021",123479],["5212",66700],["5154",57567.01],["5139",47768.32],["6121",46050],["5163",38838.2],["5364",33157],["5032",24572],["5137",17233.7],["5162",15960.9],["5365",13020],["5172",11664.4],["5168",9641.89],["5175",6181],["5041",4862.87],["5179",4820],["5029",3872],["5156",3849],["5019",3220],["5323",3002],["5329",1738],["5229",1500],["5164",1200],["5039",1089],["5155",1068],["5173",158],["5161",72]],"economic_expenditure_total_czk":1484541.37,"economic_financing":[["8115",-672529.08],["8127",216236.1]],"economic_financing_total_czk":-456292.98,"economic_revenue":[["1211",750872.84],["1121",403093.97],["1111",275997.43],["1511",95201.44],["4112",71800],["1345",62100],["4122",60000],["1113",53186.89],["4111",32500],["1112",26255.8],["2149",25208.8],["2324",21845],["1386",14679.84],["1122",13020],["2133",10400],["1342",9800],["1387",5754.53],["2111",5508],["1341",2200],["1361",900],["2131",400],["1381",109.81]],"economic_revenue_total_czk":1940834.35,"purpose_expenditure":[["6112",297530],["6171",185246.31],["3722",153300.03],["3635",135000],["3639",85347.6],["2321",73636],["3725",72337.94],["2212",71501.64],["2141",66700],["3745",59191],["5512",52322.68],["3631",45790.51],["3399",38989.56],["6402",33157],["3429",22724.2],["6114",20098],["6320",18173],["6399",13020],["3721",10880.83],["3341",10307.87],["2221",6800],["6409",4737],["2292",3002],["6310",1668.2],["3319",1580],["3543",1500]],"purpose_expenditure_total_czk":1484541.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}