{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568759","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568759","name":"Obec Ublo","short_name":"Ublo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585874},"amounts":{"revenue_approved":6239800,"revenue_adjusted":7536800,"revenue_actual":7441351.27,"expense_approved":8891800,"expense_adjusted":10188800,"expense_actual":6741592.21,"tax_revenue":6349971.54,"nontax_revenue":497162.93,"capital_revenue":23900,"transfer_revenue":570316.8,"current_expense":5782131.84,"capital_expense":959460.37,"budget_balance":699759.06,"cash_current":3211957,"cash_previous":2677618.82},"ratios":{"revenue_execution":0.98733564,"expense_execution":0.66166695,"balance_to_revenue":0.09403656,"cash_to_expense":0.47643893,"cash_yoy":0.19955722,"capital_expense_share":0.14231955,"transfer_revenue_share":0.07664156},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568759/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568759"},"seo":{"slug":"ublo","path":"/cz/municipalities/ublo/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6239800,"expenditure_czk":8891800,"financing_czk":2652000,"balance_czk":-2652000},{"stage":"revised","revenue_czk":7536800,"expenditure_czk":10188800,"financing_czk":2652000,"balance_czk":-2652000},{"stage":"actual","revenue_czk":7441351.27,"expenditure_czk":6741592.21,"financing_czk":-699759.06,"balance_czk":699759.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4229650],["5169",845000],["6121",700000],["5011",522000],["5023",401000],["5331",370000],["6122",300000],["5154",260000],["5137",180000],["5031",130000],["5139",116000],["5021",111000],["5166",100000],["5032",81000],["5362",70000],["5162",50000],["6130",50000],["5329",40150],["5156",35000],["5175",32000],["5163",30000],["5323",30000],["5341",30000],["5151",28000],["5223",26000],["5153",20000],["5364",20000],["5194",11000],["5221",10000],["5229",10000],["5339",10000],["5222",7000],["5136",6000],["5179",6000],["5492",6000],["5903",5000],["5167",4000],["5038",3000],["5321",3000],["5365",2000],["5161",1000],["5164",1000]],"economic_expenditure_total_czk":8891800,"economic_financing":[["8115",2652000]],"economic_financing_total_czk":2652000,"economic_revenue":[["1211",2700000],["1121",1350000],["1111",910000],["2132",341000],["1511",260000],["1113",190000],["1345",150000],["2324",80000],["4112",71800],["1112",60000],["2111",40000],["3111",25000],["1386",20000],["1381",10000],["1387",10000],["2141",10000],["2131",7000],["1341",3000],["1361",1000],["2139",1000]],"economic_revenue_total_czk":6239800,"purpose_expenditure":[["6171",3359650],["2212",1310000],["2219",1100000],["2321",700000],["3111",470000],["6112",435000],["5512",431000],["3722",190000],["3419",135000],["3631",100000],["3723",80000],["3745",73000],["6399",70000],["3639",67000],["3632",57000],["3399",46000],["1032",40000],["2310",33150],["2292",30000],["6330",30000],["3522",20000],["3726",20000],["6402",20000],["3314",12000],["1070",10000],["3113",10000],["3341",10000],["3721",10000],["4351",10000],["6409",6000],["5213",5000],["1019",1000],["3633",1000]],"purpose_expenditure_total_czk":8891800},"revised":{"economic_expenditure":[["5171",4491650],["5169",1041000],["6121",700000],["5011",534000],["5023",401000],["5331",380000],["6122",362000],["5336",277000],["5154",260000],["5137",234000],["5139",234000],["5021",158000],["5031",133000],["5166",132000],["5341",130000],["5362",109000],["5032",85000],["5162",50000],["6130",50000],["5222",49000],["5151",42000],["5329",40150],["5175",39000],["5156",35000],["5163",33000],["5323",30000],["5153",27000],["5223",26000],["5364",20000],["5194",12000],["5221",10000],["5229",10000],["5339",10000],["5492",9000],["5136",6000],["5179",6000],["5903",5000],["5167",4000],["5038",3000],["5161",3000],["5321",3000],["5173",2000],["5365",2000],["5164",1000]],"economic_expenditure_total_czk":10188800,"economic_financing":[["8115",2652000]],"economic_financing_total_czk":2652000,"economic_revenue":[["1211",2908000],["1121",1558000],["1111",1058000],["2132",353000],["1511",284000],["4116",277000],["1113",206000],["1345",155000],["2324",138000],["1112",103000],["4122",100000],["4113",80000],["4112",71800],["2111",60000],["1386",57000],["4111",33000],["3111",25000],["1387",23000],["1381",10000],["2141",10000],["4121",10000],["2131",7000],["1341",5000],["2119",3000],["1361",1000],["2139",1000]],"economic_revenue_total_czk":7536800,"purpose_expenditure":[["6171",3521650],["2212",1530000],["2219",1308000],["3111",757000],["2321",700000],["5512",473000],["6112",437000],["3419",259000],["3722",190000],["3631",146000],["6330",130000],["6399",109000],["3723",83000],["3745",75000],["3639",67000],["3632",57000],["3399",55000],["1032",40000],["2310",33150],["6114",33000],["2292",30000],["3341",30000],["3522",20000],["3726",20000],["6402",20000],["3314",12000],["1070",10000],["3113",10000],["3721",10000],["4351",10000],["6409",6000],["5213",5000],["1019",1000],["3633",1000]],"purpose_expenditure_total_czk":10188800},"actual":{"economic_expenditure":[["5171",1851315.68],["5169",895834.02],["6121",649240.57],["5011",533777],["5023",398305],["5331",380000],["6122",310219.8],["5336",276472.8],["5154",235309.46],["5139",188753.38],["5031",132469],["5021",132121],["5362",90960],["5032",83659],["5137",74829],["5166",49544],["5341",45000],["5162",42722.1],["5329",39590],["5151",39239],["5222",36600],["5163",32510],["5175",30122],["5323",29200],["5223",26000],["5153",25784],["5156",21889],["5364",19094.4],["5194",11818],["5221",10000],["5229",10000],["5339",10000],["5492",9000],["5179",5376],["5136",3897],["5167",2990],["5038",2819],["5321",2292],["5161",1468],["5173",768],["5164",504],["5365",100]],"economic_expenditure_total_czk":6741592.21,"economic_financing":[["8115",-498695.03],["8901",-201064.03]],"economic_financing_total_czk":-699759.06,"economic_revenue":[["1211",2906430.54],["1121",1557731.6],["1111",1057705.93],["2132",318552.8],["1511",282593],["4116",276472.8],["1113",205757.77],["1345",154116],["2324",135039.3],["1112",101508.64],["4122",100000],["4113",79544],["4112",71800],["1386",56745.44],["2111",33258.73],["4111",32500],["3111",23900],["1387",22241.1],["4121",10000],["2131",6780],["1341",4450],["2119",2420],["2139",900],["1381",441.52],["1361",250],["2141",212.1]],"economic_revenue_total_czk":7441351.27,"purpose_expenditure":[["6171",2279167.35],["2219",893636.06],["3111",739103.16],["2321",649240.57],["6112",433896],["2212",382709.12],["5512",315610],["3722",174551.49],["3419",162582.45],["3631",110879.37],["6399",90960],["3723",81028.77],["3745",59814],["3399",50649],["6330",45000],["1032",34994],["2292",29200],["3341",26986.75],["2310",24857],["3522",20000],["6114",19976.3],["6402",19094.4],["3726",18687.25],["3639",16440],["3314",11097],["1070",10000],["3113",10000],["4351",10000],["3632",8185],["3721",6725.97],["6409",5376],["1019",1000],["3633",145.2]],"purpose_expenditure_total_czk":6741592.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}